Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Revenue | $3.77M | $2.72M | $1.82M |
| Revenue growth | — | -27.8% | -33.0% |
| Operating income | -$1.62M | -$3.35M | -$197M |
| Operating margin | -43.0% | -123.1% | -10824.0% |
| Net income | -$1.62M | -$3.62M | -$52.2M |
| Net margin | -42.9% | -133.0% | -2867.6% |
| EPS (diluted) | -$0.36 | -$0.67 | -$0.26 |
| Fiscal year | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Operating cash flow | -$449K | -$3.07M | -$23.5M |
| Capital expenditures | $14.4K | $13.3K | — |
| Free cash flow | -$464K | -$3.09M | — |
| Share buybacks | — | $22.1K | $320K |
| Fiscal year | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Cash & equivalents | $526K | $2.27M | $22.6M |
| Total assets | $1.10M | $3.68M | $731M |
| Total liabilities | $1.21M | $1.11M | $216M |
| Long-term debt | — | $149K | — |
| Shareholders' equity | -$108K | $2.57M | $514M |
| Retained earnings | -$4.16M | -$7.78M | -$60.0M |
| Shares (wtd avg diluted) | 4.50M | 5.39M | 200M |
Every figure is extracted from Nakamoto Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.