Pulling SEC filings + quote and writing the call…

NOODLES & Co
Next earnings Aug 11, 2026 · consensus $-0.05 EPS, $122M rev
Last earnings +1.2% on 2026-05-06
Negative equity, ~$1.3M cash against $62M current liabilities, and a 'strategic alternatives' review make NDLS a distressed option, not an investment.
Stockholders' equity -$45.3M · FY2025
Noodles & Co is a balance-sheet distress story dressed up with a faint operational glimmer. The headline P/S of 0.2 looks cheap, but that multiple is on the equity stub of a company whose liabilities ($307M) exceed its assets ($262M), leaving stockholders' equity at -$45.3M and an accumulated deficit of -$227M. The liquidity picture is the real red flag: $1.26M of cash against $61.8M of current liabilities (current ratio ~0.31) and $109M of long-term debt that grew 8% in FY2025. Operating cash flow of $7.28M (down 73.5%) does not even cover the $12.4M capex, so the business is burning free cash while carrying a leveraged, near-empty till.
The filing itself confirms the stress. On Sept 3, 2025 the Board launched a review of 'strategic alternatives' — explicitly including 'a refinancing of existing indebtedness or sale of all or part of the business' — which remains in process. That is the language of a company that must refinance to survive, not one optimizing from strength. The 1-for-8 reverse split effective Feb 18, 2026 (which is why shares are just 5.89M and EPS reads -$7.36) is the classic move to hold an exchange listing, not a sign of health. FY2025 net income of -$42.6M (down 332% YoY) and operating income of -$31.6M (down 528%) show the loss accelerating sharply even as revenue barely moved.
Is NDLS a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY20 | FY21 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $394M | $475M | $509M | $503M | $495M |
| Gross profit | — | — | — | — | — |
| Operating income | -$20.0M | $5.82M | -$832K | -$5.03M | -$31.6M |
| Net income | -$23.3M | $3.67M | -$3.31M | -$9.86M | -$42.6M |
| Diluted EPS | -$0.53 | $0.08 | -$0.07 | -$1.72 | -$7.36 |
| Net margin | -5.9% | 0.8% | -0.7% | -2.0% | -8.6% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting voting results disclosed; routine director/governance votes certified
Q1'26: comps positive and outpacing industry, but losses and negative equity persist
Q1 2026 earnings release; positive comps continued but still operating at a loss
Annual meeting proxy; routine board election and say-on-pay solicitation
Management/board change announced amid ongoing strategic-alternatives review
FY25 net loss -$42.6M, negative equity -$45M; strategic review/sale process ongoing
FY2025 results: revenue -1.7% to $495M, net loss widened to -$42.6M
Other-event disclosure tied to strategic review/financing process; no clear catalyst
1-for-8 reverse stock split effected; shares cut to ~5.9M to stay listed
Sources: SEC EDGAR (CIK 0001275158, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/30/2026, 12:10:29 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 8:10 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-05-15 | Taylor Shawn A Director | Award | 7.10K | |
| 2026-05-15 | Schreiber Elisa Director | Award | 7.10K | |
| 2026-05-15 | Peakes Britain Director | Award | 7.10K | |
| 2026-05-15 | MADSEN ANDREW H Director | Award | 7.10K | |
| 2026-05-15 | JONES JEFFREY W Director | Award | 10.7K | |
| 2026-05-15 | Lockhart Kathryn Rae Chief Accounting Officer | Tax | 416.00 @ $12.59 | $5.24K |
| 2026-05-15 | Lockhart Kathryn Rae Chief Accounting Officer | Award | 4.74K | |
| 2026-05-15 | Kline Corey EVP - Technology | Tax | 416.00 @ $12.59 | $5.24K |
| 2026-05-15 | Kline Corey EVP - Technology | Award | 4.74K | |
| 2026-05-15 | Hynes Michael Chief Financial Officer | Tax | 853.00 @ $12.59 | $10.7K |
| 2026-05-15 | Hynes Michael Chief Financial Officer | Award | 12.6K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median