TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›NDLS
NDLS logo

NDLS

NOODLES & Co

Next earnings Aug 11, 2026 · consensus $-0.05 EPS, $122M rev

Last earnings +1.2% on 2026-05-06

Avoid
$14.49
▼ -4.92%
$14.49▲ +198.15%
over 1Y
L $3.89H $15.69
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-4.9%
1W-2.8%
1M+9.1%
3M+69.9%
YTD+144.4%
1Y+198.1%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
D
Valuation
Fair value
Filings
Flagged
Avoid
Conviction
Horizon
Medium (3–12mo)
Street · 6 analysts
Sell

Negative equity, ~$1.3M cash against $62M current liabilities, and a 'strategic alternatives' review make NDLS a distressed option, not an investment.

Stockholders' equity -$45.3M · FY2025

Noodles & Co is a balance-sheet distress story dressed up with a faint operational glimmer. The headline P/S of 0.2 looks cheap, but that multiple is on the equity stub of a company whose liabilities ($307M) exceed its assets ($262M), leaving stockholders' equity at -$45.3M and an accumulated deficit of -$227M. The liquidity picture is the real red flag: $1.26M of cash against $61.8M of current liabilities (current ratio ~0.31) and $109M of long-term debt that grew 8% in FY2025. Operating cash flow of $7.28M (down 73.5%) does not even cover the $12.4M capex, so the business is burning free cash while carrying a leveraged, near-empty till.

The filing itself confirms the stress. On Sept 3, 2025 the Board launched a review of 'strategic alternatives' — explicitly including 'a refinancing of existing indebtedness or sale of all or part of the business' — which remains in process. That is the language of a company that must refinance to survive, not one optimizing from strength. The 1-for-8 reverse split effective Feb 18, 2026 (which is why shares are just 5.89M and EPS reads -$7.36) is the classic move to hold an exchange listing, not a sign of health. FY2025 net income of -$42.6M (down 332% YoY) and operating income of -$31.6M (down 528%) show the loss accelerating sharply even as revenue barely moved.

Is NDLS a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~60d expiry
  • Long put 14.5 @ ~1.49 est
  • Short put 13 @ ~0.80 est
debit $69max +$81max −$69BE 13.81

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY20FY21FY23FY24FY25
Revenue$394M$475M$509M$503M$495M
Gross profit—————
Operating income-$20.0M$5.82M-$832K-$5.03M-$31.6M
Net income-$23.3M$3.67M-$3.31M-$9.86M-$42.6M
Diluted EPS-$0.53$0.08-$0.07-$1.72-$7.36
Net margin-5.9%0.8%-0.7%-2.0%-8.6%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$193M
EV / EBITDA—
EV / Sales0.4
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-49.9%
FCF yield-6.0%

Quality & risk

ROIC (est.)—
Free cash flow-$5.11M
Total debt$109M
Net cash-$108M
Altman Z-Score0.25 distress
Piotroski F-Score4/8

Capital returns

Buyback yield0.0%
Dividend yield (est.)—
Shareholder yield0.0%
Shares Δ YoY-87.1%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Shareholder vote2026-05-14

    Annual meeting voting results disclosed; routine director/governance votes certified

  2. 10-Q Quarterly report2026-05-07

    Q1'26: comps positive and outpacing industry, but losses and negative equity persist

  3. 8-K Earnings results2026-05-06

    Q1 2026 earnings release; positive comps continued but still operating at a loss

  4. DEF 14A Proxy statement2026-04-01

    Annual meeting proxy; routine board election and say-on-pay solicitation

  5. 8-K Officer / director change2026-03-30

    Management/board change announced amid ongoing strategic-alternatives review

  6. 10-K Annual report2026-03-26

    FY25 net loss -$42.6M, negative equity -$45M; strategic review/sale process ongoing

  7. 8-K Earnings results2026-03-25

    FY2025 results: revenue -1.7% to $495M, net loss widened to -$42.6M

  8. 8-K Other event2026-03-09

    Other-event disclosure tied to strategic review/financing process; no clear catalyst

  9. 8-K Material event2026-02-13

    1-for-8 reverse stock split effected; shares cut to ~5.9M to stay listed

Recent filings

all on EDGAR ↗
4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗SCHEDULE 13G/AFiling2026-05-15open ↗8-KPeriod ending 2026-05-132026-05-14open ↗

Quality score

D
ValueGrowthProfitHealthMom.
ValueA+
GrowthF
ProfitabilityF
Financial healthF
MomentumB+
  • ✗Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✓Liabilities below 2× equity
3.8952-week15.80
Revenue
$495M
-1.7% YoY
Net margin
-8.6%
ROE
—
P/E
—

SEC fundamentals · FY 2025

'20'21'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$495M-1.7%
Net income-$42.6M-331.9%
Operating income-$31.6M-528.1%
Diluted EPS-$7.36-327.9%
Cash & equivalents$1.26M+10.1%
Total assets$262M-19.4%
Total liabilities$307M-7.0%
Stockholders' equity-$45.3M-266.8%
Op.: -6.4%L/E: -6.78x

Frequently asked

Is NOODLES & Co (NDLS) a buy?
NDLS currently carries a Avoid rating with 4/5 conviction, derived from its latest SEC filings. Negative equity, ~$1.3M cash against $62M current liabilities, and a 'strategic alternatives' review make NDLS a distressed option, not an investment.
What is NOODLES & Co's quality score?
NDLS scores 43.807093092124404/100 (grade D) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001275158, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/30/2026, 12:10:29 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 8:10 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-05-15
Taylor Shawn A
Director
Award7.10K
2026-05-15
Schreiber Elisa
Director
Award7.10K
2026-05-15
Peakes Britain
Director
Award7.10K
2026-05-15
MADSEN ANDREW H
Director
Award7.10K
2026-05-15
JONES JEFFREY W
Director
Award10.7K
2026-05-15
Lockhart Kathryn Rae
Chief Accounting Officer
Tax416.00 @ $12.59$5.24K
2026-05-15
Lockhart Kathryn Rae
Chief Accounting Officer
Award4.74K
2026-05-15
Kline Corey
EVP - Technology
Tax416.00 @ $12.59$5.24K
2026-05-15
Kline Corey
EVP - Technology
Award4.74K
2026-05-15
Hynes Michael
Chief Financial Officer
Tax853.00 @ $12.59$10.7K
2026-05-15
Hynes Michael
Chief Financial Officer
Award12.6K

Earnings history

beat/miss · move
2026-05-06—▼ -6.01%8-K ↗
2026-03-25Beat +59.5% est▲ +49.84%8-K ↗
2026-01-12Beat +59.5% est▲ +4.72%8-K ↗
2025-11-05Beat +6.6% est▲ +9.02%8-K ↗
2025-08-13Miss -135.3% est▼ -17.03%8-K ↗
2025-05-07—▼ -13.69%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score44 vs 67
Revenue growth-1.7% vs 7.5%
Net margin-8.6% vs 10.0%
Return on equity— vs 12.0%
P/E— vs 26.2