Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.81B | $2.07B | $2.25B | $2.19B | $2.12B | $2.36B | $2.59B | $2.63B | $2.69B | $2.79B |
| Revenue growth | — | 14.3% | 9.1% | -2.7% | -3.3% | 11.4% | 9.7% | 1.5% | 2.3% | 3.8% |
| Operating income | $388M | $466M | $503M | $483M | $350M | $615M | $702M | $673M | $674M | $712M |
| Operating margin | 21.5% | 22.6% | 22.3% | 22.0% | 16.5% | 26.0% | 27.1% | 25.6% | 25.1% | 25.5% |
| Net income | $272M | $296M | $377M | $337M | $250M | $454M | $513M | $487M | $467M | $484M |
| Net margin | 15.0% | 14.3% | 16.7% | 15.4% | 11.8% | 19.2% | 19.8% | 18.5% | 17.4% | 17.4% |
| EPS (diluted) | $4.73 | $5.08 | $6.40 | $5.79 | $4.27 | $7.74 | $8.81 | $8.46 | $8.11 | $8.51 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $335M | $357M | $505M | $383M | $502M | $546M | $513M | $641M | $556M | $719M |
| Capital expenditures | $60.9M | $71.6M | $89.8M | $64.2M | $50.5M | $38.3M | $51.4M | $34.6M | $64.4M | $58.1M |
| Free cash flow | $274M | $285M | $415M | $319M | $452M | $508M | $462M | $607M | $492M | $661M |
| Share buybacks | $33.4M | $3.22M | $24.0M | $121M | $52.6M | $61.0M | $263M | $89.7M | $33.3M | $306M |
| Dividends paid | $56.4M | $63.8M | $72.4M | $82.1M | $88.3M | $97.7M | $126M | $150M | $161M | $179M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $67.2M | $90.4M | $95.7M | $151M | $208M | $300M | $163M | $116M | $116M | $108M |
| Total assets | $2.42B | $3.41B | $3.42B | $3.52B | $3.67B | $3.79B | $3.82B | $5.25B | $6.00B | $5.92B |
| Long-term debt | $943M | $1.26B | $1.29B | $1.08B | $1.07B | $782M | $345M | $1.62B | $2.10B | $1.68B |
| Shareholders' equity | $852M | $1.16B | $1.45B | $1.58B | $1.76B | $2.16B | $2.29B | $2.60B | $2.93B | $3.04B |
| Retained earnings | $1.93B | $2.16B | $2.49B | $2.75B | $2.91B | $3.27B | $3.65B | $3.99B | $4.30B | $4.60B |
| Shares (wtd avg diluted) | 57.5M | 58.2M | 58.9M | 58.2M | 58.5M | 58.7M | 58.2M | 57.6M | 57.6M | 56.9M |
Every figure is extracted from NORDSON CORP’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.