TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›NEPH
NEPH logo

NEPH

NEPHROS INC

Next earnings Aug 5, 2026 · consensus $0.00 EPS, $5.15M rev

Last earnings +0.3% on 2026-05-07

Buy
$3.40
▼ -5.03%
$3.40▼ -11.92%
over 1Y
L $2.78H $5.79
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-5.0%
1W+4.0%
1M-10.5%
3M+18.5%
YTD-28.4%
1Y-11.9%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Buy
Quality
B-
Valuation
Undervalued
Filings
Clean
Buy
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 8 analysts
Buy

Cheap, debt-free water-filtration microcap at a real profit inflection — P/S 1.9 undersells 33% growth on 62% gross margins.

Revenue $18.8M · FY2025

The read

Quality fundamentals and an attractive price line up (~23% below fair value) — the rarer case where both the business and the entry look good.

Nephros has crossed from a perennial cash-burner into a genuinely profitable business, and the market hasn't fully repriced it. FY2025 revenue grew 32.7% to $18.8M with a 61.9% gross margin, while net income swung to $1.19M (from $74K) and operating cash flow more than quintupled to $1.65M. Crucially, the growth is structural, not a one-off: management attributes it to sales-team expansion in both 2024 and 2025, and the core 'programmatic' revenue is recurring filter replacement tied to clinical and operational workflows. All medical filters are FDA 510(k)-cleared Class II devices — a real moat in critical-use water safety. At $3.40 the stock trades at just 1.9x sales and 30.9x earnings; the P/E looks full only because net margin is a thin 6.4%, which is precisely the operating-leverage setup — incremental revenue on a 62% gross margin should flow disproportionately to the bottom line.

The balance sheet removes the classic microcap failure mode. Equity is $10.2M against only $3.44M of liabilities (0.34x), cash rose 43.6% to $5.40M, and there is essentially no debt. With positive operating cash flow, Nephros is no longer dependent on the dilutive capital raises its risk factors warn about — shares outstanding grew just 0.4%. ROE is a respectable 11.7% and improving as the newly-profitable earnings base compounds against a stable share count.

Is NEPH a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bull call spread~90d expiry
  • Long call 3.5 @ ~0.46 est
  • Short call 3.5 @ ~0.46 est
debit $0max +$0max $0

BUY verdict with defined risk: the short call finances part of the long one; max loss is the net debit.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$10.2M$9.97M$14.2M$14.2M$18.8M
Gross profit$5.63M$4.73M$8.40M$8.72M$11.6M
Operating income-$3.25M-$4.33M-$1.59M$6.00K$1.15M
Net income-$3.87M—-$1.57M$74.0K$1.19M
Diluted EPS—-$0.73-$0.15$0.01$0.11
Net margin-37.8%—-11.1%0.5%6.4%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$32.1M
EV / EBITDA24.9
EV / Sales1.7
EV / FCF20.2
P / FCF23.2
PEG (trailing)0.02
Earnings yield3.2%
FCF yield4.3%

Quality & risk

ROIC (est.)8.4%
Free cash flow$1.59M
Total debt$571K
Net cash$4.83M
Altman Z-Score-5.85 distress
Piotroski F-Score7/9

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY+0.4%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Reg FD disclosure2026-06-15

    Reg FD disclosure (7.01) — investor presentation/update, no financial change

  2. 8-K Earnings results2026-05-07

    Q1 2026: profitable, sustaining FY2025's revenue growth and positive cash flow

  3. 10-Q Quarterly report2026-05-07

    Q1 2026: profitable, sustaining FY2025's revenue growth and positive cash flow

  4. 10-K/A Restated periodic report2026-04-30

    FY2025 10-K amendment (Part III proxy info) — no financial restatement

  5. 8-K Reg FD disclosure2026-03-27

    Reg FD disclosure (7.01) — corporate/product update, no financial change

  6. 10-K Annual report2026-03-12

    FY2025: revenue +33% to $18.8M, net income +1513% to $1.19M, cash +44%

  7. 8-K Agreement terminated2025-11-26

    Entered new material agreement and terminated a prior one (1.01/1.02)

  8. 10-Q Quarterly report2025-11-06

    Q3 2025: continued double-digit sales growth and profitability

  9. 8-K Earnings results2025-08-11

    Q2 2025 results released amid ~33% revenue growth and rising profitability

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-122026-06-15open ↗4Period ending 2026-05-112026-06-12open ↗8-KPeriod ending 2026-05-072026-05-07open ↗10-QPeriod ending 2026-03-312026-05-07open ↗10-K/APeriod ending 2025-12-312026-04-30open ↗8-KPeriod ending 2026-03-272026-03-27open ↗4Period ending 2026-03-232026-03-25open ↗4Period ending 2026-03-232026-03-25open ↗4Period ending 2026-03-162026-03-18open ↗4Period ending 2026-03-162026-03-18open ↗10-KPeriod ending 2025-12-312026-03-12open ↗8-KPeriod ending 2025-11-212025-11-26open ↗

Quality score

B-
ValueGrowthProfitHealthMom.
ValueC+
GrowthA+
ProfitabilityC+
Financial healthA-
MomentumF
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$4.18

Undervalued +23% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.11 × (8.5 + 1.5 × 22.0% growth) × 1.00 quality = 38.0× multiple. An estimate, not a price target.

2.7852-week5.79
Revenue
$18.8M
+32.7% YoY
Net margin
6.4%
ROE
11.7%
P/E
30.9

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$18.8M+32.7%
Net income$1.19M+1513.5%
Gross profit$11.6M+33.3%
Operating income$1.15M+19000.0%
Diluted EPS$0.11+1000.0%
Cash & equivalents$5.40M+43.6%
Total assets$13.6M+21.7%
Total liabilities$3.44M+31.0%
Stockholders' equity$10.2M+18.8%
Gross: 61.9%Op.: 6.1%L/E: 0.34x

Frequently asked

Is NEPHROS INC (NEPH) a buy?
NEPH currently carries a Buy rating with 3/5 conviction, derived from its latest SEC filings. Cheap, debt-free water-filtration microcap at a real profit inflection — P/S 1.9 undersells 33% growth on 62% gross margins.
What is NEPH's fair value?
A Modified-Graham model based on NEPH's SEC fundamentals estimates a fair value of about $4.18. It is an estimate from reported earnings, not a price target.
Is NEPH overvalued or undervalued?
Against a Modified-Graham fair-value estimate, NEPH currently appears undervalued relative to its SEC-grounded earnings power.
What is NEPHROS INC's quality score?
NEPH scores 67.92886607361412/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001196298, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 7/4/2026, 4:02:54 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 12:02 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-05-11
Amron Arthur H
Director
Award3.57K
2026-03-23
Banks Robert R. Jr.
President and CEO
Exercise120K @ $1.44$173K
2026-03-23
Krandel Judy
Chief Financial Officer
Exercise68.9K @ $1.71$118K
2026-03-16
Amron Arthur H
Director
Award3.61K
2025-11-10
Nettis Lisa Marie
Director
Award1.62K
2025-11-10
Spandow Oliver J.
Director
Award8.04K
2025-11-10
Amron Arthur H
Director
Award5.39K

Earnings history

beat/miss · move
2026-05-07Miss -2.0% est▼ -3.91%8-K ↗
2025-08-11Beat +178.4% est▲ +38.41%8-K ↗
2025-05-08—▲ +11.95%8-K ↗
2025-03-06—▲ +9.27%8-K ↗
2024-11-13—▲ +1.94%8-K ↗
2024-05-09—▼ -4.55%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score68 vs 67
Revenue growth32.7% vs 7.5%
Net margin6.4% vs 10.0%
Return on equity11.7% vs 12.0%
P/E30.9 vs 26.2