TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›NRIM
NRIM logo

NRIM

NORTHRIM BANCORP INC

Next earnings Jul 21, 2026 · consensus $0.63 EPS

Last earnings +0.5% on 2026-04-22

Buy
$27.12
▼ -2.73%
$27.12▲ +19.36%
over 1Y
L $19.38H $29.38
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-2.7%
1W-0.5%
1M+12.3%
3M+15.2%
YTD+2.3%
1Y+19.4%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Buy
Quality
A
Valuation
Undervalued
Filings
Clean
Buy
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 7 analysts
Buy

Alaska bank compounding at ~20% ROE yet priced at 9.4x earnings and ~1.8x book — cheap quality with cyclical caveats.

P/E 9.4 · FY2025

The read

Quality fundamentals and an attractive price line up (~302% below fair value) — the rarer case where both the business and the entry look good.

Northrim is firing on every operating cylinder. FY2025 net income jumped 74.8% to $64.6M and diluted EPS 72.9% to $2.87, powered by real bank-quality drivers, not accounting noise: the MD&A shows net interest margin expanding to 4.69% (from 4.27%) and the efficiency ratio improving sharply to 58.45% from 67.60% — meaning more of every revenue dollar is dropping to the bottom line. Return on equity is a strong 19.8%, and the balance sheet is getting sturdier as it grows: tangible common equity to tangible assets rose to 8.51% from 7.23%, book value per share climbed to $14.77, and long-term debt was cut 44% to $12.8M. A bank earning ~20% on equity while building capital, at 9.4x earnings and roughly 1.8x book (2.2x tangible book of $12.47), is priced like a mediocre lender rather than the high-return franchise the numbers describe.

The caveats are what keep conviction moderate rather than high. First, the profit surge is partly cyclical: MD&A shows other operating income nearly doubling to $77.2M from $42.0M, and the 10-K explicitly warns that 'residential mortgage lending... experiences significant volatility' and that mortgage-banking swings 'can have a significant impact on revenues.' Some of 2025's earnings may reflect a favorable rate/mortgage window that won't repeat, so 9.4x could be a multiple on near-peak EPS. Second, this is a single-state bet — the filing stresses concentration in 'Anchorage, Matanuska-Susitna Valley, Fairbanks and Southeast areas of Alaska' and that 'current economic conditions in the State of Alaska pose challenges,' leaving NRIM more exposed to one regional economy than a diversified peer.

Is NRIM a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bull call spread~60d expiry
  • Long call 27 @ ~1.41 est
  • Short call 30 @ ~0.39 est
debit $102max +$198max −$102BE 28.02

BUY verdict with defined risk: the short call finances part of the long one; max loss is the net debit.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue—$134M$158M$196M$256M
Gross profit—$127M$126M$152M$209M
Operating income—————
Net income$37.5M$30.7M$25.4M$37.0M$64.6M
Diluted EPS$6.00$5.27$1.12$1.66$2.87
Net margin—22.9%16.0%18.9%25.3%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF4.5
PEG (trailing)0.13
Earnings yield10.7%
FCF yield22.2%

Quality & risk

ROIC (est.)—
Free cash flow$134M
Total debt$12.8M
Net cash$133M
Piotroski F-Score7/8

Capital returns

Buyback yield0.0%
Dividend yield (est.)2.4%
Shareholder yield2.4%
Shares Δ YoY+300.8%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Shareholder vote2026-06-01

    Annual meeting vote results: directors elected, auditor ratified — routine governance

  2. 10-Q Quarterly report2026-05-01

    Q1 2026 (3/31): sustained profitability, ~9.9% equity/assets, strong NIM

  3. 8-K Earnings results2026-04-22

    Q1 2026 earnings release; extends record profitability streak with strong NIM

  4. DEF 14A Proxy statement2026-04-14

    2026 proxy: board slate, exec comp, auditor ratification — routine

  5. 10-K Annual report2026-03-06

    FY2025: NI +75% to $64.6M, NIM 4.69%, efficiency ratio improved to 58.5%

  6. 8-K Earnings results2026-01-23

    Q4/FY2025 earnings: record net income $64.6M, EPS $2.87 (+73%)

  7. 8-K Officer / director change2026-01-02

    Officer/director change (Item 5.02) — leadership transition disclosed

  8. 8-K Material agreement2025-11-26

    New material agreement & debt obligation (subordinated notes); Reg FD update

  9. 10-Q Quarterly report2025-10-27

    Q3 2025: rising net interest income and margin drove earnings growth

Recent filings

all on EDGAR ↗
4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗4Period ending 2026-06-012026-06-02open ↗3Period ending 2026-05-282026-06-01open ↗

Quality score

A
ValueGrowthProfitHealthMom.
ValueA-
GrowthA+
ProfitabilityA+
Financial healthA-
MomentumB
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✓Return on equity above 15%
  • ✓P/E below 25

Fair value est.

$109.06

Undervalued +302% vs price

cheapfair valueexpensive

Modified Graham: EPS $2.87 × (8.5 + 1.5 × 22.0% growth) × 1.16 quality = 38.0× multiple. An estimate, not a price target.

19.3852-week29.38
Revenue
$256M
+30.4% YoY
Net margin
25.3%
ROE
19.8%
P/E
9.4

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$256M+30.4%
Net income$64.6M+74.8%
Gross profit$209M+37.5%
Diluted EPS$2.87+72.9%
Cash & equivalents$146M+132.6%
Total assets$3.29B+8.2%
Total liabilities$2.96B+6.8%
Stockholders' equity$327M+22.2%
Gross: 81.7%L/E: 9.08x

Frequently asked

Is NORTHRIM BANCORP INC (NRIM) a buy?
NRIM currently carries a Buy rating with 3/5 conviction, derived from its latest SEC filings. Alaska bank compounding at ~20% ROE yet priced at 9.4x earnings and ~1.8x book — cheap quality with cyclical caveats.
What is NRIM's fair value?
A Modified-Graham model based on NRIM's SEC fundamentals estimates a fair value of about $109.06. It is an estimate from reported earnings, not a price target.
Is NRIM overvalued or undervalued?
Against a Modified-Graham fair-value estimate, NRIM currently appears undervalued relative to its SEC-grounded earnings power.
What is NORTHRIM BANCORP INC's quality score?
NRIM scores 84.96901869155525/100 (grade A) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001163370, latest 10-Q filed 2026-05-01) · EODHD · Proprietary analysis · as of 7/3/2026, 4:01:29 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 12:01 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Dividends

Quarterly
Yield (TTM)
2.4%
Annual / share
$0.64
Last ex-date
2026-06-11
Last amount
$0.16
ex 2026-06-11paid 2026-06-18$0.16
ex 2026-03-05paid 2026-03-13$0.16
ex 2025-12-18paid 2025-12-26$0.16
ex 2025-09-04paid 2025-09-12$0.16
ex 2025-06-05paid 2025-06-13$0.16
ex 2025-03-06paid 2025-03-14$0.16

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-04-22Beat +16.5% est▲ +0.54%8-K ↗
2026-01-23Miss -16.8% est▼ -14.95%8-K ↗
2025-10-22Miss -0.1% est▼ -0.95%8-K ↗
2025-07-23Miss -4.6% est▼ -0.26%8-K ↗
2025-04-23—▼ -0.24%8-K ↗
2025-01-27—▲ +3.84%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
Undervalued Small Caps With Insider Buying To Explore In April 2026Bullish
finance.yahoo.com· 2026-04-07
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Northrim BanCorp, Inc. - NRIMBullish
globenewswire.com· 2026-03-03
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Northrim BanCorp, Inc. - NRIMBullish
globenewswire.com· 2026-02-17
Exploring 3 Undervalued Small Caps With Insider Buying ActivityBullish
finance.yahoo.com· 2026-02-04
Undiscovered Gems in the US Market for February 2026Bullish
finance.yahoo.com· 2026-02-04
Northrim BanCorp (NRIM) Lags Q4 Earnings EstimatesBullish
finance.yahoo.com· 2026-01-23

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score85 vs 67
Revenue growth30.4% vs 7.5%
Net margin25.3% vs 10.0%
Return on equity19.8% vs 12.0%
P/E9.4 vs 26.2