Pulling SEC filings + quote and writing the call…

NORTHRIM BANCORP INC
Next earnings Jul 21, 2026 · consensus $0.63 EPS
Last earnings +0.5% on 2026-04-22
Alaska bank compounding at ~20% ROE yet priced at 9.4x earnings and ~1.8x book — cheap quality with cyclical caveats.
P/E 9.4 · FY2025
Quality fundamentals and an attractive price line up (~302% below fair value) — the rarer case where both the business and the entry look good.
Northrim is firing on every operating cylinder. FY2025 net income jumped 74.8% to $64.6M and diluted EPS 72.9% to $2.87, powered by real bank-quality drivers, not accounting noise: the MD&A shows net interest margin expanding to 4.69% (from 4.27%) and the efficiency ratio improving sharply to 58.45% from 67.60% — meaning more of every revenue dollar is dropping to the bottom line. Return on equity is a strong 19.8%, and the balance sheet is getting sturdier as it grows: tangible common equity to tangible assets rose to 8.51% from 7.23%, book value per share climbed to $14.77, and long-term debt was cut 44% to $12.8M. A bank earning ~20% on equity while building capital, at 9.4x earnings and roughly 1.8x book (2.2x tangible book of $12.47), is priced like a mediocre lender rather than the high-return franchise the numbers describe.
The caveats are what keep conviction moderate rather than high. First, the profit surge is partly cyclical: MD&A shows other operating income nearly doubling to $77.2M from $42.0M, and the 10-K explicitly warns that 'residential mortgage lending... experiences significant volatility' and that mortgage-banking swings 'can have a significant impact on revenues.' Some of 2025's earnings may reflect a favorable rate/mortgage window that won't repeat, so 9.4x could be a multiple on near-peak EPS. Second, this is a single-state bet — the filing stresses concentration in 'Anchorage, Matanuska-Susitna Valley, Fairbanks and Southeast areas of Alaska' and that 'current economic conditions in the State of Alaska pose challenges,' leaving NRIM more exposed to one regional economy than a diversified peer.
Is NRIM a buy? The one-page verdict, explained →
BUY verdict with defined risk: the short call finances part of the long one; max loss is the net debit.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | — | $134M | $158M | $196M | $256M |
| Gross profit | — | $127M | $126M | $152M | $209M |
| Operating income | — | — | — | — | — |
| Net income | $37.5M | $30.7M | $25.4M | $37.0M | $64.6M |
| Diluted EPS | $6.00 | $5.27 | $1.12 | $1.66 | $2.87 |
| Net margin | — | 22.9% | 16.0% | 18.9% | 25.3% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting vote results: directors elected, auditor ratified — routine governance
Q1 2026 (3/31): sustained profitability, ~9.9% equity/assets, strong NIM
Q1 2026 earnings release; extends record profitability streak with strong NIM
2026 proxy: board slate, exec comp, auditor ratification — routine
FY2025: NI +75% to $64.6M, NIM 4.69%, efficiency ratio improved to 58.5%
Q4/FY2025 earnings: record net income $64.6M, EPS $2.87 (+73%)
Officer/director change (Item 5.02) — leadership transition disclosed
New material agreement & debt obligation (subordinated notes); Reg FD update
Q3 2025: rising net interest income and margin drove earnings growth
Sources: SEC EDGAR (CIK 0001163370, latest 10-Q filed 2026-05-01) · EODHD · Proprietary analysis · as of 7/3/2026, 4:01:29 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 12:01 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median