TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›NSTS
NSTS logo

NSTS

NSTS Bancorp, Inc.

Next earnings Aug 12, 2026

Hold
$13.77
▼ -0.07%
$13.77▲ +11.68%
over 1Y
L $10.83H $13.84
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-0.1%
1W+0.1%
1M+0.4%
3M+18.1%
YTD+8.3%
1Y+11.7%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
D
Valuation
Fair value
Filings
Clean
Hold
Conviction
Horizon
Long (>12mo)
12-mo target
$•••

Below-book, wildly overcapitalized post-conversion thrift — cheap on assets, but chronically unprofitable with no catalyst yet.

Price / Book (derived) ~0.91x · 2026-03-31

NSTS is a tiny federally-chartered savings institution (one main office, two branches, three loan-production offices in the Chicago/Waukegan area, ~$181M deposits) that converted to stock form via its January 2022 IPO at $10.00. The headline P/S of 287.7 and net margin of -153.2% are artifacts of a bank being scored on non-interest fee income ($252K of contract revenue) rather than net interest income — for a depository this ratio is not meaningful and should be ignored. The figures that matter tell a more nuanced story: the company carries $80.0M of stockholders' equity against $267M of assets, an extraordinary ~30% equity/assets ratio, and trades at a market cap of $72.5M — i.e. roughly 0.9x book value (~$15.21/share of book vs. a $13.78 price). That combination of a sub-book price and a massive excess-capital cushion is the classic post-conversion thrift setup and is the entire reason to look at this name.

The problem is earnings power, or the lack of it. NSTS has lost money in four of the last five years: -$3.96M (FY2023), -$789K (FY2024), and -$386K (FY2025), with ROE at -0.5%. The loss is narrowing (+51% YoY improvement), but the franchise is shrinking, not turning — total assets fell 4.3%, liabilities fell 7.7%, cash dropped 36.3% to $34.0M, and operating cash flow collapsed 57% to $4.05M. Encouragingly, equity still rose 4.6% despite the net loss and zero buybacks, which points to comprehensive-income (AOCI) recovery on the securities book rather than operating profit. Management reports effective disclosure controls and internal control over financial reporting, no material litigation, and a clean cybersecurity posture overseen by the VP of IT reporting quarterly to the board — no governance or accounting red flags in the filing.

Is NSTS a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~90d expiry
  • Long 100 shares @ ~13.77
  • Short call 14.5 @ ~0.02 est
debit $1,375max +$75max −$1,374BE 13.75

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$289K$291K$270K$256K$252K
Gross profit—————
Operating income—————
Net income-$55.0K$27.0K-$3.96M-$789K-$386K
Diluted EPS—————
Net margin-19.0%9.3%-1465.6%-308.2%-153.2%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF16.9
PEG (trailing)—
Earnings yield-0.6%
FCF yield5.9%

Quality & risk

ROIC (est.)—
Free cash flow$3.95M
Total debt—
Net cash$34.0M
Piotroski F-Score4/6

Capital returns

Buyback yield0.0%
Dividend yield (est.)—
Shareholder yield0.0%
Shares Δ YoY+0.3%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Other event2026-06-04

    Item 8.01 other-events disclosure; unscheduled item, no direct earnings impact stated

  2. 8-K Shareholder vote2026-06-01

    Disclosed 2026 annual meeting voting results (director elections, auditor ratification)

  3. 10-Q Quarterly report2026-05-14

    Q1'26: small thrift near breakeven; ~$80M equity, valuation still below book

  4. 8-K Material agreement2026-05-12

    Entered a material definitive agreement, publicized via Reg FD press release

  5. DEF 14A Proxy statement2026-04-17
  6. 8-K Officer / director change2026-04-09

    Officer/director appointment or departure plus other-event disclosure

  7. 10-K Annual report2026-03-27

    FY25 loss narrowed to $0.4M; equity +4.6% to $80M; assets -4.3%, ICFR effective

  8. 10-Q Quarterly report2025-11-13

    Q3'25: interim results stable; still roughly breakeven, well-capitalized

  9. 10-Q Quarterly report2025-08-14

    Q2'25: continued narrow operating loss, equity stable

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-012026-06-04open ↗8-KPeriod ending 2026-05-272026-06-01open ↗10-QPeriod ending 2026-03-312026-05-14open ↗DEFA14AFiling2026-05-12open ↗8-KPeriod ending 2026-05-122026-05-12open ↗DEFA14AFiling2026-04-17open ↗DEF 14APeriod ending 2026-05-272026-04-17open ↗8-KPeriod ending 2026-04-042026-04-09open ↗10-KPeriod ending 2025-12-312026-03-27open ↗10-QPeriod ending 2025-09-302025-11-13open ↗10-QPeriod ending 2025-06-302025-08-14open ↗3Period ending 2025-06-182025-06-25open ↗

Quality score

D
ValueGrowthProfitHealthMom.
ValueF
GrowthB-
ProfitabilityF
Financial healthC
MomentumA
  • ✗Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
10.8352-week13.84
Revenue
$252K
-1.6% YoY
Net margin
-153.2%
ROE
-0.5%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$252K-1.6%
Net income-$386K+51.1%
Cash & equivalents$34.0M-36.3%
Total assets$267M-4.3%
Total liabilities$187M-7.7%
Stockholders' equity$80.0M+4.6%
L/E: 2.33x

Frequently asked

Is NSTS Bancorp, Inc. (NSTS) a buy?
NSTS currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Below-book, wildly overcapitalized post-conversion thrift — cheap on assets, but chronically unprofitable with no catalyst yet.
What is NSTS Bancorp, Inc.'s quality score?
NSTS scores 46.62009104500253/100 (grade D) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001881592, latest 10-Q filed 2026-05-14) · EODHD · Proprietary analysis · as of 6/30/2026, 1:05:37 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 9:05 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2024-12-19
Ansani Emily E.
Director
Award9.20K
2024-08-12
Ivantic Thomas M
Director
Sell530.00 @ $10.06$5.33K
2024-06-26
Schoolcraft Carissa H
Chief Financial Officer
Tax1.81K @ $9.61$17.4K
2024-06-26
Lear Stephen G.
Chief Executive Officer
Tax3.10K @ $9.61$29.7K
2024-06-26
Walker Nathan E
Executive Vice President
Tax3.32K @ $9.61$31.9K
2024-06-26
Avakian Amy L
Chief Lending Officer
Tax1.16K @ $9.61$11.1K
2023-06-15
True Rodney J,
Director
Award9.20K
2023-06-15
Arenas Apolonio
Director
Award9.20K

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score47 vs 67
Revenue growth-1.6% vs 7.5%
Net margin-153.2% vs 10.0%
Return on equity-0.5% vs 12.0%
P/E— vs 26.2