Pulling SEC filings + quote and writing the call…

NSTS Bancorp, Inc.
Next earnings Aug 12, 2026
Below-book, wildly overcapitalized post-conversion thrift — cheap on assets, but chronically unprofitable with no catalyst yet.
Price / Book (derived) ~0.91x · 2026-03-31
NSTS is a tiny federally-chartered savings institution (one main office, two branches, three loan-production offices in the Chicago/Waukegan area, ~$181M deposits) that converted to stock form via its January 2022 IPO at $10.00. The headline P/S of 287.7 and net margin of -153.2% are artifacts of a bank being scored on non-interest fee income ($252K of contract revenue) rather than net interest income — for a depository this ratio is not meaningful and should be ignored. The figures that matter tell a more nuanced story: the company carries $80.0M of stockholders' equity against $267M of assets, an extraordinary ~30% equity/assets ratio, and trades at a market cap of $72.5M — i.e. roughly 0.9x book value (~$15.21/share of book vs. a $13.78 price). That combination of a sub-book price and a massive excess-capital cushion is the classic post-conversion thrift setup and is the entire reason to look at this name.
The problem is earnings power, or the lack of it. NSTS has lost money in four of the last five years: -$3.96M (FY2023), -$789K (FY2024), and -$386K (FY2025), with ROE at -0.5%. The loss is narrowing (+51% YoY improvement), but the franchise is shrinking, not turning — total assets fell 4.3%, liabilities fell 7.7%, cash dropped 36.3% to $34.0M, and operating cash flow collapsed 57% to $4.05M. Encouragingly, equity still rose 4.6% despite the net loss and zero buybacks, which points to comprehensive-income (AOCI) recovery on the securities book rather than operating profit. Management reports effective disclosure controls and internal control over financial reporting, no material litigation, and a clean cybersecurity posture overseen by the VP of IT reporting quarterly to the board — no governance or accounting red flags in the filing.
Is NSTS a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $289K | $291K | $270K | $256K | $252K |
| Gross profit | — | — | — | — | — |
| Operating income | — | — | — | — | — |
| Net income | -$55.0K | $27.0K | -$3.96M | -$789K | -$386K |
| Diluted EPS | — | — | — | — | — |
| Net margin | -19.0% | 9.3% | -1465.6% | -308.2% | -153.2% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Item 8.01 other-events disclosure; unscheduled item, no direct earnings impact stated
Disclosed 2026 annual meeting voting results (director elections, auditor ratification)
Q1'26: small thrift near breakeven; ~$80M equity, valuation still below book
Entered a material definitive agreement, publicized via Reg FD press release
Officer/director appointment or departure plus other-event disclosure
FY25 loss narrowed to $0.4M; equity +4.6% to $80M; assets -4.3%, ICFR effective
Q3'25: interim results stable; still roughly breakeven, well-capitalized
Q2'25: continued narrow operating loss, equity stable
Sources: SEC EDGAR (CIK 0001881592, latest 10-Q filed 2026-05-14) · EODHD · Proprietary analysis · as of 6/30/2026, 1:05:37 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 9:05 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2024-12-19 | Ansani Emily E. Director | Award | 9.20K | |
| 2024-08-12 | Ivantic Thomas M Director | Sell | 530.00 @ $10.06 | $5.33K |
| 2024-06-26 | Schoolcraft Carissa H Chief Financial Officer | Tax | 1.81K @ $9.61 | $17.4K |
| 2024-06-26 | Lear Stephen G. Chief Executive Officer | Tax | 3.10K @ $9.61 | $29.7K |
| 2024-06-26 | Walker Nathan E Executive Vice President | Tax | 3.32K @ $9.61 | $31.9K |
| 2024-06-26 | Avakian Amy L Chief Lending Officer | Tax | 1.16K @ $9.61 | $11.1K |
| 2023-06-15 | True Rodney J, Director | Award | 9.20K | |
| 2023-06-15 | Arenas Apolonio Director | Award | 9.20K |
1195 tracked peers · median