Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $503M | $846M | $1.16B | $1.24B | $1.31B | $1.39B | $1.58B | $1.86B | $2.15B | $2.54B |
| Revenue growth | — | 68.0% | 36.6% | 7.0% | 5.8% | 6.6% | 13.4% | 17.8% | 15.3% | 18.1% |
| Gross profit | $333M | $519M | $769M | $932M | $1.02B | $1.10B | $1.26B | $1.53B | $1.82B | $2.20B |
| Gross margin | 66.1% | 61.3% | 66.6% | 75.4% | 78.1% | 79.1% | 79.7% | 82.2% | 84.9% | 86.8% |
| Operating income | -$105M | -$348M | -$280M | -$598M | -$829M | -$662M | -$459M | -$207M | $7.56M | $173M |
| Operating margin | -20.8% | -41.2% | -24.3% | -48.4% | -63.4% | -47.5% | -29.0% | -11.1% | 0.4% | 6.8% |
| Net income | -$108M | -$380M | -$297M | -$621M | -$873M | -$1.04B | -$799M | -$255M | -$125M | $188M |
| Net margin | -21.5% | -44.9% | -25.7% | -50.3% | -66.8% | -74.3% | -50.5% | -13.7% | -5.8% | 7.4% |
| EPS (diluted) | -$2.46 | -$2.96 | -$1.81 | -$3.43 | -$4.48 | -$5.02 | -$3.62 | -$1.09 | -$0.51 | $0.65 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $3.64M | $14.8M | $92.5M | $42.2M | -$160M | -$99.8M | $67.5M | $272M | $673M | $821M |
| Capital expenditures | $42.3M | $50.2M | $62.4M | $118M | $89.5M | $58.6M | $49.1M | $65.4M | $75.3M | $71.3M |
| Free cash flow | -$38.7M | -$35.4M | $30.2M | -$76.3M | -$249M | -$158M | $18.5M | $207M | $598M | $750M |
| Share buybacks | — | — | — | — | — | $125M | $58.6M | $0.00 | $131M | $308M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $99.2M | $138M | $306M | $397M | $319M | $286M | $403M | $513M | $655M | $770M |
| Total assets | $399M | $738M | $1.60B | $1.79B | $1.77B | $2.28B | $2.37B | $2.53B | $2.14B | $3.28B |
| Total liabilities | $465M | $521M | $1.27B | $1.60B | $2.04B | $3.29B | $3.17B | $3.23B | $2.87B | $3.98B |
| Shareholders' equity | -$286M | $217M | $327M | $187M | -$283M | -$1.02B | -$801M | -$707M | -$728M | -$695M |
| Retained earnings | -$442M | -$731M | -$1.03B | -$1.65B | -$2.52B | -$101M | -$4.38B | -$4.63B | -$4.85B | -$4.90B |
| Shares (wtd avg diluted) | 46.1M | 155M | 173M | 189M | 195K | 206K | 221K | 233K | 245K | 294K |
Every figure is extracted from Nutanix, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.