Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $28.3M | $29.9M | $26.5M | $25.4M | $21.4M | $27.0M | $38.3M | $29.8M | $25.9M | $26.3M |
| Revenue growth | — | 5.4% | -11.4% | -4.0% | -15.9% | 26.3% | 41.7% | -22.1% | -13.2% | 1.8% |
| Gross profit | $22.2M | $23.6M | $21.3M | $20.5M | $17.2M | $20.7M | $30.2M | $23.0M | $21.6M | $20.7M |
| Gross margin | 78.5% | 79.0% | 80.3% | 80.8% | 80.7% | 76.8% | 78.9% | 77.3% | 83.6% | 78.7% |
| Operating income | $17.4M | $18.5M | $15.9M | $15.5M | $12.7M | $16.3M | $25.6M | $18.5M | $16.0M | $15.9M |
| Operating margin | 61.6% | 61.8% | 60.2% | 61.1% | 59.6% | 60.5% | 67.0% | 62.1% | 61.8% | 60.5% |
| Net income | $12.9M | $13.9M | $14.5M | $14.5M | $11.7M | $14.5M | $22.7M | $17.1M | $15.1M | $15.2M |
| Net margin | 45.7% | 46.6% | 54.8% | 57.2% | 54.7% | 53.8% | 59.3% | 57.5% | 58.2% | 57.7% |
| EPS (diluted) | $2.68 | $2.87 | $2.99 | $3.00 | $2.42 | $3.00 | $4.70 | $3.54 | $3.11 | $3.14 |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $12.4M | $15.2M | $14.2M | $15.9M | $13.4M | $12.5M | $19.1M | $18.2M | $14.3M | $16.7M |
| Capital expenditures | $520K | $605K | $68.3K | $52.0K | $62.7K | $485K | $936K | $16.7K | $1.26M | $2.19M |
| Free cash flow | $11.9M | $14.5M | $14.2M | $15.8M | $13.3M | $12.0M | $18.2M | $18.2M | $13.1M | $14.5M |
| Share buybacks | — | — | — | $687K | $91.4K | $164K | $20.7K | $0.00 | — | — |
| Dividends paid | $19.3M | $19.4M | $19.4M | $19.4M | $19.3M | $19.3M | $19.3M | $19.3M | $19.3M | $19.3M |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $8.20M | $4.76M | $6.88M | $8.07M | $10.4M | $10.4M | $1.67M | $10.3M | $8.04M | $1.71M |
| Total assets | $93.8M | $87.4M | $83.6M | $79.5M | $72.5M | $67.5M | $69.3M | $66.8M | $64.3M | $60.4M |
| Total liabilities | — | — | $836K | $1.50M | $1.61M | $2.90M | $2.18M | $1.21M | $2.01M | $2.13M |
| Shareholders' equity | $92.7M | $86.4M | $82.8M | $78.0M | $70.9M | $64.6M | $67.1M | $65.6M | $62.3M | $58.2M |
| Retained earnings | $73.2M | $67.7M | $62.9M | $58.0M | $50.4M | $45.6M | $48.9M | $46.7M | $42.5M | $38.3M |
| Shares (wtd avg diluted) | 4.84M | 4.85M | 4.85M | 4.85M | 4.83M | 4.84M | 4.83M | 4.84M | 4.84M | 4.84M |
Every figure is extracted from NVE CORP /NEW/’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.