Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.82B | $6.31B | $7.16B | $7.39B | $7.54B | $8.95B | $10.5B | $9.52B | $10.5B | $10.3B |
| Revenue growth | — | 8.3% | 13.6% | 3.1% | 2.0% | 18.8% | 17.6% | -9.6% | 10.6% | -1.9% |
| Net income | $425M | $538M | $797M | $879M | $901M | $1.24B | $1.73B | $1.59B | $1.68B | $1.34B |
| Net margin | 7.3% | 8.5% | 11.1% | 11.9% | 12.0% | 13.8% | 16.4% | 16.7% | 16.0% | 13.0% |
| EPS (diluted) | $103.61 | $126.77 | $194.80 | $221.13 | $230.11 | $320.48 | $491.82 | $463.31 | $506.69 | $436.55 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $393M | $570M | $723M | $867M | $925M | $1.24B | $1.87B | $1.50B | $1.37B | $1.12B |
| Capital expenditures | $22.4M | $20.3M | $19.7M | $22.7M | $16.1M | $17.9M | $18.4M | $24.9M | $29.2M | $24.5M |
| Free cash flow | $371M | $550M | $703M | $844M | $909M | $1.22B | $1.85B | $1.47B | $1.35B | $1.10B |
| Share buybacks | $455M | $422M | $846M | $698M | $371M | $1.54B | $1.50B | $1.08B | $2.06B | $1.83B |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $416M | $690M | $732M | $1.16B | $2.81B | $2.64B | $2.57B | $3.22B | $2.66B | $1.96B |
| Total assets | $2.64B | $2.99B | $3.17B | $3.81B | $5.78B | $5.83B | $5.66B | $6.60B | $6.38B | $5.86B |
| Total liabilities | $1.34B | $1.38B | $1.36B | $1.47B | $2.67B | $2.83B | $2.15B | $2.24B | $2.17B | $1.99B |
| Shareholders' equity | $1.30B | $1.61B | $1.81B | $2.34B | $3.10B | $3.00B | $3.51B | $4.36B | $4.21B | $3.86B |
| Retained earnings | $5.70B | $6.23B | $7.03B | $7.91B | $8.81B | $10.0B | $11.8B | $13.4B | $15.0B | $16.4B |
| Shares (wtd avg diluted) | 4.10M | 4.24M | 4.09M | 3.97M | 3.92M | 3.86M | 3.51M | 3.44M | 3.32M | 3.07M |
Every figure is extracted from NVR INC’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.