Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.12B | $2.10B | $2.21B | $2.20B | $2.00B | $2.46B | $2.30B | $2.67B | $3.01B | $3.89B |
| Revenue growth | — | -0.9% | 5.5% | -0.4% | -9.3% | 23.2% | -6.8% | 16.3% | 12.6% | 29.5% |
| Gross profit | $836M | $842M | $876M | $866M | $749M | $942M | $823M | $1.08B | $1.21B | $1.47B |
| Gross margin | 39.5% | 40.1% | 39.6% | 39.3% | 37.5% | 38.3% | 35.9% | 40.3% | 40.2% | 37.7% |
| Operating income | $333M | $316M | $311M | $333M | $38.4M | $355M | $309M | $463M | $527M | $617M |
| Operating margin | 15.7% | 15.1% | 14.0% | 15.1% | 1.9% | 14.4% | 13.5% | 17.3% | 17.5% | 15.8% |
| Net income | $259M | $362M | $231M | $223M | -$47.2M | $273M | $400M | $567M | $332M | $710M |
| Net margin | 12.2% | 17.2% | 10.4% | 10.1% | -2.4% | 11.1% | 17.4% | 21.2% | 11.0% | 18.2% |
| EPS (diluted) | — | $2.00 | $1.28 | $1.29 | -$0.28 | $1.61 | $2.38 | $3.37 | $1.97 | $4.31 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $364M | $410M | $344M | $336M | $344M | $373M | $395M | $528M | $643M | $465M |
| Capital expenditures | $74.5M | $31.8M | $39.5M | $38.8M | $40.0M | $39.5M | $40.5M | $65.6M | $74.0M | $93.3M |
| Free cash flow | $290M | $378M | $304M | $298M | $304M | $334M | $354M | $463M | $569M | $372M |
| Share buybacks | $0.00 | $0.00 | $56.0M | $236M | $43.2M | $112M | $65.9M | $60.8M | $100M | $253M |
| Dividends paid | $0.00 | $0.00 | $62.9M | $121M | $119M | $118M | $117M | $117M | $127M | $130M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $21.5M | $26.9M | $159M | $106M | $123M | $43.8M | $290M | $180M | $131M | $238M |
| Total assets | $4.49B | $4.72B | $4.55B | $4.64B | $4.37B | $4.67B | $4.90B | $6.16B | $6.73B | $6.85B |
| Total liabilities | — | $934M | $1.87B | $2.05B | $1.96B | $2.18B | $2.17B | $3.02B | $3.50B | $3.12B |
| Long-term debt | — | $0.00 | $929M | $1.05B | $928M | $994M | $1.07B | $1.75B | $2.12B | $1.55B |
| Shareholders' equity | $3.49B | $3.79B | $2.69B | $2.59B | $2.41B | $2.50B | $2.73B | $3.14B | $3.24B | $3.73B |
| Retained earnings | — | $0.00 | $83.4M | $187M | $20.7M | $175M | $457M | $905M | $1.11B | $1.69B |
| Shares (wtd avg diluted) | 181M | 181M | 181M | 173M | 170M | 170M | 168M | 168M | 168M | 165M |
Every figure is extracted from nVent Electric plc’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.