Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $123M | $192M | $213M | $218M | $247M | $258M |
| Revenue growth | — | 55.9% | 10.7% | 2.6% | 13.3% | 4.2% |
| Operating income | -$76.7M | -$94.8M | -$144M | -$172M | -$122M | -$71.9M |
| Operating margin | -62.2% | -49.3% | -67.8% | -78.9% | -49.2% | -27.9% |
| Net income | -$75.2M | -$95.3M | -$138M | -$148M | -$98.1M | -$54.2M |
| Net margin | -61.0% | -49.6% | -64.8% | -67.7% | -39.7% | -21.0% |
| EPS (diluted) | -$0.83 | -$0.65 | -$0.36 | -$0.39 | -$0.25 | -$0.14 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$41.6M | -$51.3M | -$60.5M | -$59.3M | -$20.2M | $6.47M |
| Capital expenditures | $5.02M | $8.85M | $3.16M | $267K | $404K | $580K |
| Free cash flow | -$46.6M | -$60.1M | -$63.7M | -$59.5M | -$20.6M | $5.89M |
| Share buybacks | $0.00 | $0.00 | $77.2M | $0.00 | $75.5M | $18.9M |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $83.6M | $522M | $55.2M | $60.2M | $45.5M | $63.3M |
| Total assets | $218M | $840M | $700M | $655M | $514M | $487M |
| Total liabilities | $68.4M | $95.1M | $88.5M | $96.0M | $60.5M | $55.5M |
| Shareholders' equity | -$298M | $745M | $611M | $559M | $453M | $431M |
| Retained earnings | -$385M | -$480M | -$618M | -$766M | -$864M | -$918M |
| Shares (wtd avg diluted) | 90.2M | 146M | 379M | 379M | 385M | 386M |
Every figure is extracted from Nextdoor Holdings, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.