TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›NXDT
NXDT logo

NXDT

NEXPOINT DIVERSIFIED REAL ESTATE TRUST

Next earnings Aug 12, 2026

Hold
$5.36
▲ +3.68%
$5.36▲ +44.69%
over 1Y
L $2.40H $5.47
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+3.7%
1W+15.0%
1M+3.3%
3M+24.7%
YTD+57.5%
1Y+44.7%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C-
Valuation
Fair value
Filings
Flagged
Hold
Conviction
Horizon
Medium (3–12mo)

Trades at ~0.38x stated book with positive cash flow, but Dondero-adviser governance and NAV erosion cap it at a hold.

Price / book (derived) ~0.38x · FY2025 / current

NXDT is a value-trap-shaped setup that's too cheap to sell and too compromised to buy. The headline is the discount: $700M of stockholders' equity against a $269M market cap works out to roughly $13.94 book per share versus a $5.36 price — about 0.38x book. Operations are near breakeven (operating income -$1.38M, operating margin -1.6%) and, crucially, operating cash flow is positive at $9.17M and grew sharply YoY. On a cash basis this REIT is not bleeding; leverage is modest at 0.51x liabilities/equity, so there's no near-term solvency question and the $6.01M dividend is roughly funded by operating cash.

The catch is what sits between operating income and the -$130M net loss: ~$128M of below-the-line, largely non-cash fair-value markdowns on the diversified investment portfolio (net margin -151.4%, ROE -18.6%). This is the third straight year of large net losses, and it is actively destroying the very NAV that makes the stock look cheap — equity fell 16.3% and total assets fell 12.3% in a single year, while the accumulated deficit widened to -$362M. So the 0.38x book is on a book value that is itself shrinking and hard to trust: the anchor asset is Cityplace, a 1.36M-sq-ft trophy Dallas office tower, and the MD&A flags that a high-rate environment has 'limited credit availability to commercial real estate,' making refinancing and asset sales harder — exactly the pressure that justifies a persistent NAV discount rather than a closing one.

Is NXDT a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~60d expiry
  • Long 100 shares @ ~5.36
  • Short call 5.5 @ ~0.45 est
debit $491max +$59max −$490BE 4.91

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY23FY24FY25
Revenue—$63.3M$83.2M$86.0M
Gross profit————
Operating income—$11.6M-$4.15M-$1.38M
Net income$245M-$122M-$51.3M-$130M
Diluted EPS—-$3.26-$1.28-$2.81
Net margin—-192.6%-61.7%-151.4%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-47.0%
FCF yield—

Quality & risk

ROIC (est.)-0.2%
Free cash flow—
Total debt—
Net cash$8.17M
Piotroski F-Score3/6

Capital returns

Buyback yield0.7%
Dividend yield (est.)2.2%
Shareholder yield2.8%
Shares Δ YoY+12.8%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Officer / director change2026-06-02

    Annual meeting: vote results filed; director/officer change (Item 5.02)

  2. 10-Q Quarterly report2026-05-15

    Q1'26 report; externally managed REIT still running net losses

  3. DEF 14A Proxy statement2026-04-20

    Proxy for annual meeting: board election and routine shareholder votes

  4. 8-K Material agreement2026-04-03

    Entered a new material definitive agreement (Item 1.01)

  5. 10-K Annual report2026-03-31

    FY25 net loss widened to -$130M (-$2.81 EPS); equity fell 16%

  6. 8-K Material agreement2026-03-30

    Signed a material agreement; supporting exhibits filed

  7. 8-K Material agreement2026-02-19

    New financing agreement creating a direct debt obligation (Item 2.03)

  8. 10-Q Quarterly report2025-11-13

    Q3'25 report; continued losses at NAV-discounted REIT

  9. 8-K Material agreement2025-09-19

    Advisory Agreement amended: adviser fees shift to cash, capping share dilution

Recent filings

all on EDGAR ↗
4Period ending 2026-06-102026-06-18open ↗4Period ending 2026-06-102026-06-16open ↗4/APeriod ending 2026-03-182026-06-15open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗

Quality score

C-
ValueGrowthProfitHealthMom.
ValueB
GrowthF
ProfitabilityF
Financial healthC
MomentumA+
  • ✓Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
2.4052-week5.47
Revenue
$86.0M
+3.3% YoY
Net margin
-151.4%
ROE
-18.6%
P/E
—

SEC fundamentals · FY 2025

'21'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$86.0M+3.3%
Net income-$130M-153.5%
Operating income-$1.38M+66.7%
Diluted EPS-$2.81-119.5%
Cash & equivalents$8.17M-7.1%
Total assets$1.07B-12.3%
Total liabilities$354M-9.6%
Stockholders' equity$700M-16.3%
Op.: -1.6%L/E: 0.51x

Frequently asked

Is NEXPOINT DIVERSIFIED REAL ESTATE TRUST (NXDT) a buy?
NXDT currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Trades at ~0.38x stated book with positive cash flow, but Dondero-adviser governance and NAV erosion cap it at a hold.
What is NEXPOINT DIVERSIFIED REAL ESTATE TRUST's quality score?
NXDT scores 51.55873637259524/100 (grade C-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001356115, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/3/2026, 10:34:54 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 6:34 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-06-10
Mitts Brian
Director
Exercise4.83K
2026-06-10
Mitts Brian
Director
Disposed (D)2.42K
2026-06-10
KAVANAUGH SCOTT F
Director
Exercise4.83K
2026-06-10
Wood Catherine D.
Director
Exercise4.83K
2026-06-10
Swain Carol
Director
Exercise4.83K
2026-06-10
Swain Carol
Director
Disposed (D)2.42K
2026-06-10
Sauter Dennis Charles Jr
See Remarks
Exercise6.04K
2026-06-10
Sauter Dennis Charles Jr
See Remarks
Tax3.01K @ $5.07$15.3K
2026-06-10
Richards Paul
See Remarks
Exercise6.04K
2026-06-10
Richards Paul
See Remarks
Tax3.01K @ $5.07$15.3K
2026-06-10
NORRIS DUSTIN DAVID
See Remarks
Exercise7.25K
2026-06-10
NORRIS DUSTIN DAVID
See Remarks
Tax1.97K @ $5.07$10.0K

Earnings history

beat/miss · move
2022-08-10—▲ +7.08%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score52 vs 67
Revenue growth3.3% vs 7.5%
Net margin-151.4% vs 10.0%
Return on equity-18.6% vs 12.0%
P/E— vs 26.2