Pulling SEC filings + quote and writing the call…

NEXPOINT DIVERSIFIED REAL ESTATE TRUST
Next earnings Aug 12, 2026
Trades at ~0.38x stated book with positive cash flow, but Dondero-adviser governance and NAV erosion cap it at a hold.
Price / book (derived) ~0.38x · FY2025 / current
NXDT is a value-trap-shaped setup that's too cheap to sell and too compromised to buy. The headline is the discount: $700M of stockholders' equity against a $269M market cap works out to roughly $13.94 book per share versus a $5.36 price — about 0.38x book. Operations are near breakeven (operating income -$1.38M, operating margin -1.6%) and, crucially, operating cash flow is positive at $9.17M and grew sharply YoY. On a cash basis this REIT is not bleeding; leverage is modest at 0.51x liabilities/equity, so there's no near-term solvency question and the $6.01M dividend is roughly funded by operating cash.
The catch is what sits between operating income and the -$130M net loss: ~$128M of below-the-line, largely non-cash fair-value markdowns on the diversified investment portfolio (net margin -151.4%, ROE -18.6%). This is the third straight year of large net losses, and it is actively destroying the very NAV that makes the stock look cheap — equity fell 16.3% and total assets fell 12.3% in a single year, while the accumulated deficit widened to -$362M. So the 0.38x book is on a book value that is itself shrinking and hard to trust: the anchor asset is Cityplace, a 1.36M-sq-ft trophy Dallas office tower, and the MD&A flags that a high-rate environment has 'limited credit availability to commercial real estate,' making refinancing and asset sales harder — exactly the pressure that justifies a persistent NAV discount rather than a closing one.
Is NXDT a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | — | $63.3M | $83.2M | $86.0M |
| Gross profit | — | — | — | — |
| Operating income | — | $11.6M | -$4.15M | -$1.38M |
| Net income | $245M | -$122M | -$51.3M | -$130M |
| Diluted EPS | — | -$3.26 | -$1.28 | -$2.81 |
| Net margin | — | -192.6% | -61.7% | -151.4% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting: vote results filed; director/officer change (Item 5.02)
Q1'26 report; externally managed REIT still running net losses
Proxy for annual meeting: board election and routine shareholder votes
Entered a new material definitive agreement (Item 1.01)
FY25 net loss widened to -$130M (-$2.81 EPS); equity fell 16%
Signed a material agreement; supporting exhibits filed
New financing agreement creating a direct debt obligation (Item 2.03)
Q3'25 report; continued losses at NAV-discounted REIT
Advisory Agreement amended: adviser fees shift to cash, capping share dilution
Sources: SEC EDGAR (CIK 0001356115, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/3/2026, 10:34:54 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 6:34 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-10 | Mitts Brian Director | Exercise | 4.83K | |
| 2026-06-10 | Mitts Brian Director | Disposed (D) | 2.42K | |
| 2026-06-10 | KAVANAUGH SCOTT F Director | Exercise | 4.83K | |
| 2026-06-10 | Wood Catherine D. Director | Exercise | 4.83K | |
| 2026-06-10 | Swain Carol Director | Exercise | 4.83K | |
| 2026-06-10 | Swain Carol Director | Disposed (D) | 2.42K | |
| 2026-06-10 | Sauter Dennis Charles Jr See Remarks | Exercise | 6.04K | |
| 2026-06-10 | Sauter Dennis Charles Jr See Remarks | Tax | 3.01K @ $5.07 | $15.3K |
| 2026-06-10 | Richards Paul See Remarks | Exercise | 6.04K | |
| 2026-06-10 | Richards Paul See Remarks | Tax | 3.01K @ $5.07 | $15.3K |
| 2026-06-10 | NORRIS DUSTIN DAVID See Remarks | Exercise | 7.25K | |
| 2026-06-10 | NORRIS DUSTIN DAVID See Remarks | Tax | 1.97K @ $5.07 | $10.0K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median