Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $223M | $325M | $509M | $647M | $810M |
| Revenue growth | — | 45.8% | 56.7% | 27.2% | 25.2% |
| Gross profit | $153M | $218M | $358M | $468M | $589M |
| Gross margin | 68.8% | 67.2% | 70.4% | 72.4% | 72.7% |
| Operating income | $19.5M | $27.7M | $74.3M | $116M | $119M |
| Operating margin | 8.8% | 8.5% | 14.6% | 17.9% | 14.7% |
| Net income | $13.9M | $21.7M | $58.5M | $101M | $111M |
| Net margin | 6.3% | 6.7% | 11.5% | 15.7% | 13.7% |
| EPS (diluted) | $0.26 | $0.39 | $1.00 | $1.64 | $1.80 |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Operating cash flow | $10.2M | $39.0M | $87.5M | $138M | $87.6M |
| Capital expenditures | $2.37M | $2.35M | $2.10M | $3.27M | $3.94M |
| Free cash flow | $7.85M | $36.7M | $85.4M | $134M | $83.6M |
| Share buybacks | — | — | — | $147M | — |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash & equivalents | $28.8M | $41.0M | $36.5M | $50.3M | $402M |
| Total assets | — | $216M | $405M | $439M | $1.14B |
| Total liabilities | — | $105M | $122M | $157M | $741M |
| Shareholders' equity | $68.6M | $98.7M | $283M | $282M | $396M |
| Retained earnings | — | $43.2M | $102M | $203M | $314M |
Every figure is extracted from Oddity Tech Ltd’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.