TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›OGN
OGN logo

OGN

Organon & Co.

Next earnings Aug 3, 2026 · consensus $0.93 EPS, $1.58B rev

Last earnings -0.7% on 2026-04-30

Sell
$13.55
▲ 0.00%
$13.55▲ +41.21%
over 1Y
L $5.69H $13.55
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+0.0%
1W+0.6%
1M+1.3%
3M+113.4%
YTD+87.9%
1Y+41.2%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Sell
Quality
B-
Valuation
Overvalued
Filings
Flagged
Sell
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 13 analysts
Sell

OGN looks cheap at 0.6x sales but earnings collapsed 78%, Nexplanon LOE hits 2027, and $8.6B debt leaves no margin for error.

Revenue $6.22B · FY2025

The read

Weak on both the fundamentals and the price — little to like at the current level.

OGN screens optically cheap (P/S 0.6, P/E 18.7, P/E on collapsed earnings is misleading) but the fundamentals are deteriorating fast. FY2025 revenue fell 2.9% to $6.22B and net income collapsed 78.4% from $864M to $187M, dragging diluted EPS from a prior trajectory to just $0.72. Net margin compressed to 3.0% and gross profit fell 10.8% even as revenue only slipped 2.9% — a tell that pricing/mix is breaking down, not just volume. The 10-K confirms the cause: roughly $197M of LOE impact in 2025 (Atozet in France/Spain/Japan, Rosuzet in Japan), Singulair price reductions in China/Japan, Dulera losing a US customer contract, and continued China VBP pressure expected for several more quarters.

The capital structure leaves almost no cushion. Long-term debt of $8.63B sits against just $752M of equity (liabilities/equity 16.11x) and $574M of cash (down 15% YoY). Operating cash flow of $700M is still meaningful but fell 25.5%, and management cut dividends paid by 70.4% to $88M — a clear signal that deleveraging now trumps shareholder returns. Filings flag 'substantial levels of indebtedness' as a top risk and disclose unremediated material weaknesses in internal control over financial reporting, which is a governance red flag in a highly levered name.

Is OGN a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread~60d expiry
  • Long put 13.5 @ ~0.02 est
  • Short put 12 @ ~0.00 est
debit $2max +$148max −$2BE 13.48

SELL verdict, defined risk: profits into weakness down to the short strike; max loss is the net debit.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$6.30B$6.17B$6.26B$6.40B$6.22B
Gross profit—$3.88B$3.75B$3.71B$3.31B
Operating income—————
Net income$1.35B$917M$1.02B$864M$187M
Diluted EPS$5.31$3.59$3.99$3.33$0.72
Net margin21.4%14.9%16.3%13.5%3.0%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$11.6B
EV / EBITDA—
EV / Sales1.9
EV / FCF21.6
P / FCF6.6
PEG (trailing)—
Earnings yield5.3%
FCF yield15.1%

Quality & risk

ROIC (est.)—
Free cash flow$538M
Total debt$8.64B
Net cash-$8.07B
Piotroski F-Score5/9

Capital returns

Buyback yield—
Dividend yield (est.)2.5%
Shareholder yield2.5%
Shares Δ YoY+0.9%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Officer / director change2026-06-11

    Annual meeting vote results plus board/officer change disclosed

  2. 10-Q Quarterly report2026-05-04

    Q1 2026 10-Q filed; Jada divestiture to Laborie for up to $465M closed

  3. 8-K Earnings results2026-04-30

    Q1 2026 earnings release issued amid ongoing LOE and tariff pressures

  4. 8-K Officer / director change2026-04-27

    New material agreement signed alongside officer transition and Reg FD update

  5. DEF 14A Proxy statement2026-04-24

    2026 proxy outlines pay and board slate amid material-weakness remediation

  6. 10-K Annual report2026-02-24

    FY2025 10-K: EPS $0.72 (-78%), Atozet LOE, unremediated material weaknesses

  7. 8-K Other event2026-02-20

    Other-event disclosure following 2025 results and restatement work

  8. 8-K Earnings results2026-02-12

    FY2025 earnings: revenue -3%, net income collapsed 78% to $187M

  9. 8-K Earnings results2025-11-10

    FY2024 10-K/A restates results and discloses material weaknesses

Recent filings

all on EDGAR ↗
DEFM14AFiling2026-06-17open ↗4Period ending 2026-06-122026-06-15open ↗4Period ending 2026-06-122026-06-15open ↗4Period ending 2026-06-122026-06-15open ↗4Period ending 2026-06-122026-06-15open ↗4Period ending 2026-06-122026-06-15open ↗4Period ending 2026-06-122026-06-15open ↗4Period ending 2026-06-122026-06-15open ↗4Period ending 2026-06-122026-06-15open ↗4Period ending 2026-06-122026-06-15open ↗8-KPeriod ending 2026-06-092026-06-11open ↗DEFA14AFiling2026-06-11open ↗

Quality score

B-
ValueGrowthProfitHealthMom.
ValueA
GrowthF
ProfitabilityB-
Financial healthC+
MomentumA+
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✓Return on equity above 15%
  • ✗Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$5.76

Overvalued -58% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.72 × (8.5 + 1.5 × 0.0% growth) × 0.94 quality = 8.0× multiple. An estimate, not a price target.

5.6952-week13.55
Revenue
$6.22B
-2.9% YoY
Net margin
3.0%
ROE
24.9%
P/E
18.8

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$6.22B-2.9%
Net income$187M-78.4%
Gross profit$3.31B-10.8%
Diluted EPS$0.72-78.4%
Cash & equivalents$574M-15.0%
Total assets$12.9B-1.8%
Total liabilities$12.1B-4.1%
Stockholders' equity$752M+59.3%
Gross: 53.3%L/E: 16.11x

Frequently asked

Is Organon & Co. (OGN) a buy?
OGN currently carries a Sell rating with 4/5 conviction, derived from its latest SEC filings. OGN looks cheap at 0.6x sales but earnings collapsed 78%, Nexplanon LOE hits 2027, and $8.6B debt leaves no margin for error.
What is OGN's fair value?
A Modified-Graham model based on OGN's SEC fundamentals estimates a fair value of about $5.76. It is an estimate from reported earnings, not a price target.
Is OGN overvalued or undervalued?
Against a Modified-Graham fair-value estimate, OGN currently appears overvalued relative to its SEC-grounded earnings power.
What is Organon & Co.'s quality score?
OGN scores 65.00833333333333/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001821825, latest 10-Q filed 2026-05-04) · EODHD · Proprietary analysis · as of 6/25/2026, 1:27:30 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 9:27 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Held by tracked funds

Form 13F · SEC · quarterly
Bridgewater AssociatesRay Dalio (founder)594K sh$3.56M

As of each fund’s latest quarterly 13F — a delayed snapshot, not a live position. All tracked funds →

Dividends

Quarterly
Yield (TTM)
0.6%
Annual / share
$0.08
Last ex-date
2026-05-11
Last amount
$0.02
ex 2026-05-11paid 2026-06-11$0.02
ex 2026-02-23paid 2026-03-12$0.02
ex 2025-11-20paid 2025-12-11$0.02
ex 2025-08-15paid 2025-09-11$0.02
ex 2025-05-12paid 2025-06-12$0.02
ex 2025-02-24paid 2025-03-13$0.28

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-04-30Miss -15.2% est▼ -0.67%8-K ↗
2026-02-12Miss -14.2% est▼ -8.19%8-K ↗
2025-11-10Beat +6.8% est▲ +13.72%8-K ↗
2025-08-05Beat +4.5% est▼ -13.13%8-K ↗
2025-05-01—▼ -26.91%8-K ↗
2025-02-13—▲ +11.02%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
Investors Heavily Search Organon & Co. (OGN): Here is What You Need to KnowBullish
finance.yahoo.com· 2026-07-03
Branded Pharmaceuticals Stocks Q1 Teardown: Zoetis (NYSE:ZTS) Vs The RestBullish
finance.yahoo.com· 2026-07-01
Can Organon & Co. (OGN)’s MIUDELLA Launch Become a Major Driver in Women’s Health Markets?Bullish
finance.yahoo.com· 2026-06-30
Orogen Royalties Announces Permitting Update for Portal Construction at Ermitaño's Navidad DepositBullish
finance.yahoo.com· 2026-06-30
2 Biotech Stocks Worth Buying Before Their Potential BuyoutsBullish
finance.yahoo.com· 2026-06-27
Organon and Henlius launch Prolia and Xgeva biosimilars in CanadaBullish
seekingalpha.com· 2026-06-23

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score65 vs 67
Revenue growth-2.9% vs 7.5%
Net margin3.0% vs 10.0%
Return on equity24.9% vs 12.0%
P/E18.8 vs 26.2

News sentiment

EODHD · 24d
Bullish
+0.08
vs typical · 33 articles
↑ improving

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.