Pulling SEC filings + quote and writing the call…

Organon & Co.
Next earnings Aug 3, 2026 · consensus $0.93 EPS, $1.58B rev
Last earnings -0.7% on 2026-04-30
OGN looks cheap at 0.6x sales but earnings collapsed 78%, Nexplanon LOE hits 2027, and $8.6B debt leaves no margin for error.
Revenue $6.22B · FY2025
Weak on both the fundamentals and the price — little to like at the current level.
OGN screens optically cheap (P/S 0.6, P/E 18.7, P/E on collapsed earnings is misleading) but the fundamentals are deteriorating fast. FY2025 revenue fell 2.9% to $6.22B and net income collapsed 78.4% from $864M to $187M, dragging diluted EPS from a prior trajectory to just $0.72. Net margin compressed to 3.0% and gross profit fell 10.8% even as revenue only slipped 2.9% — a tell that pricing/mix is breaking down, not just volume. The 10-K confirms the cause: roughly $197M of LOE impact in 2025 (Atozet in France/Spain/Japan, Rosuzet in Japan), Singulair price reductions in China/Japan, Dulera losing a US customer contract, and continued China VBP pressure expected for several more quarters.
The capital structure leaves almost no cushion. Long-term debt of $8.63B sits against just $752M of equity (liabilities/equity 16.11x) and $574M of cash (down 15% YoY). Operating cash flow of $700M is still meaningful but fell 25.5%, and management cut dividends paid by 70.4% to $88M — a clear signal that deleveraging now trumps shareholder returns. Filings flag 'substantial levels of indebtedness' as a top risk and disclose unremediated material weaknesses in internal control over financial reporting, which is a governance red flag in a highly levered name.
Is OGN a buy? The one-page verdict, explained →
SELL verdict, defined risk: profits into weakness down to the short strike; max loss is the net debit.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $6.30B | $6.17B | $6.26B | $6.40B | $6.22B |
| Gross profit | — | $3.88B | $3.75B | $3.71B | $3.31B |
| Operating income | — | — | — | — | — |
| Net income | $1.35B | $917M | $1.02B | $864M | $187M |
| Diluted EPS | $5.31 | $3.59 | $3.99 | $3.33 | $0.72 |
| Net margin | 21.4% | 14.9% | 16.3% | 13.5% | 3.0% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting vote results plus board/officer change disclosed
Q1 2026 10-Q filed; Jada divestiture to Laborie for up to $465M closed
Q1 2026 earnings release issued amid ongoing LOE and tariff pressures
New material agreement signed alongside officer transition and Reg FD update
2026 proxy outlines pay and board slate amid material-weakness remediation
FY2025 10-K: EPS $0.72 (-78%), Atozet LOE, unremediated material weaknesses
Other-event disclosure following 2025 results and restatement work
FY2025 earnings: revenue -3%, net income collapsed 78% to $187M
FY2024 10-K/A restates results and discloses material weaknesses
Sources: SEC EDGAR (CIK 0001821825, latest 10-Q filed 2026-05-04) · EODHD · Proprietary analysis · as of 6/25/2026, 1:27:30 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 9:27 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| Bridgewater Associates | 594K sh | $3.56M |
As of each fund’s latest quarterly 13F — a delayed snapshot, not a live position. All tracked funds →
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.