Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2010 | FY2011 | FY2012 | FY2013 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $309K | $65.8K | — | — | $1.29K | $70.9K | $31.3K | $1.51M |
| Revenue growth | — | -78.7% | — | — | — | 5375.1% | -55.8% | 4710.5% |
| Gross profit | $166K | $27.3K | — | — | — | — | $31.3K | $1.30M |
| Gross margin | 53.7% | 41.5% | — | — | — | — | 100.0% | 86.1% |
| Operating income | — | — | — | — | -$1.31M | -$6.10M | -$4.52M | -$3.48M |
| Operating margin | — | — | — | — | -101174.1% | -8608.8% | -14444.4% | -231.3% |
| Net income | -$5.44M | -$3.99M | -$1.14M | -$908K | -$1.34M | -$6.15M | -$4.60M | -$3.84M |
| Net margin | -1759.5% | -6054.9% | — | — | -103750.7% | -8669.7% | -14680.4% | -255.0% |
| EPS (diluted) | -$0.08 | -$0.05 | -$0.08 | -$0.03 | -$0.06 | -$0.22 | -$0.17 | -$0.10 |
| Fiscal year | FY2010 | FY2011 | FY2012 | FY2013 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$1.52M | -$846K | -$658K | -$416K | -$722K | -$2.38M | -$2.61M | -$3.04M |
| Capital expenditures | — | — | — | — | — | — | — | $1.95K |
| Free cash flow | — | — | — | — | — | — | — | -$3.04M |
| Fiscal year | FY2010 | FY2011 | FY2012 | FY2013 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $26.2K | — | $25.4K | $870.00 | $401K | $1.13M | $216K | $4.58K |
| Total assets | $160K | $54.9K | $31.7K | $4.00K | $1.48M | $1.14M | $315K | $124K |
| Total liabilities | — | — | $1.38M | $1.04M | $1.04M | $1.03M | $3.00M | $4.43M |
| Shareholders' equity | -$838K | -$1.77M | -$1.35M | -$1.64M | -$3.58M | $118K | -$2.68M | -$4.31M |
| Retained earnings | -$8.02M | -$12.0M | -$13.1M | -$14.1M | -$27.8M | -$33.9M | -$39.5M | -$43.4M |
| Shares (wtd avg diluted) | 70.3M | 87.7M | 16.4M | 31.9M | 22.2M | 28.5M | 33.9M | 38.6M |
Every figure is extracted from OneMeta Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.