Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $7.87M | $31.8M | $67.6M | $39.6M | $33.0M |
| Revenue growth | — | 304.1% | 112.3% | -41.4% | -16.8% |
| Gross profit | $2.19M | $2.19M | $6.26M | $5.98M | $534K |
| Gross margin | 27.8% | 6.9% | 9.3% | 15.1% | 1.6% |
| Operating income | -$431K | -$15.5M | -$10.7M | -$8.19M | -$57.2M |
| Operating margin | -5.5% | -48.7% | -15.8% | -20.7% | -173.5% |
| Net income | $28.8K | -$47.3M | -$68.3M | $709K | -$262M |
| Net margin | 0.4% | -148.5% | -101.1% | 1.8% | -794.4% |
| EPS (diluted) | — | -$150.95 | -$23.63 | $0.36 | -$4.14 |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Operating cash flow | -$197K | -$16.7M | -$6.40M | -$6.64M | -$11.0M |
| Capital expenditures | — | — | — | $826.00 | $2.21K |
| Free cash flow | — | — | — | -$6.64M | -$11.0M |
| Share buybacks | — | $49.5K | — | — | — |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash & equivalents | $911K | $5.58M | $5.25M | $239K | $58.5M |
| Total assets | $14.0M | $58.6M | $55.4M | $50.8M | $250M |
| Total liabilities | $11.8M | $52.8M | $59.8M | $39.3M | $18.0M |
| Shareholders' equity | $2.30M | $6.13M | -$3.93M | $11.9M | $233M |
| Retained earnings | $2.30M | -$45.0M | -$113M | -$113M | -$375M |
| Shares (wtd avg diluted) | 200M | 313K | 2.89M | 1.98M | 63.2M |
Every figure is extracted from Eightco Holdings Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.