Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $473M | $756M | $1.14B | $1.69B | $2.58B | $2.80B | $3.06B | $3.65B | $4.22B |
| Revenue growth | — | 59.9% | 51.2% | 48.1% | 52.3% | 8.7% | 9.0% | 19.3% | 15.8% |
| Operating income | -$138M | -$74.7M | -$1.39B | -$143M | $326M | -$102M | -$126M | $180M | $320M |
| Operating margin | -29.2% | -9.9% | -121.5% | -8.4% | 12.7% | -3.6% | -4.1% | 4.9% | 7.6% |
| Net income | -$130M | -$63.0M | -$1.36B | -$128M | $316M | -$96.0M | -$35.6M | $1.86B | $417M |
| Net margin | -27.5% | -8.3% | -119.1% | -7.6% | 12.3% | -3.4% | -1.2% | 51.1% | 9.9% |
| EPS (diluted) | -$1.03 | -$0.50 | -$3.24 | -$0.22 | $0.46 | -$0.14 | -$0.05 | $2.67 | $0.61 |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$103M | -$60.4M | $657K | $28.8M | $753M | $469M | $613M | $965M | $1.28B |
| Capital expenditures | $41.2M | $22.2M | $33.8M | $17.4M | $9.03M | $29.0M | $8.06M | $24.6M | $32.4M |
| Free cash flow | -$144M | -$82.6M | -$33.1M | $11.4M | $744M | $440M | $605M | $940M | $1.25B |
| Share buybacks | — | — | — | — | $0.00 | $0.00 | $500M | $600M | $927M |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $71.5M | $123M | $650M | $669M | $1.42B | $1.61B | $1.36B | $1.14B | $969M |
| Total assets | — | $1.15B | $2.39B | $2.61B | $3.54B | $3.86B | $3.59B | $5.34B | $5.49B |
| Total liabilities | — | $282M | $370M | $367M | $498M | $581M | $504M | $592M | $747M |
| Shareholders' equity | -$546M | -$595M | $2.02B | $2.24B | $3.04B | $3.28B | $3.09B | $4.75B | $4.75B |
| Retained earnings | — | -$845M | -$2.21B | -$2.34B | -$2.02B | -$2.11B | -$2.15B | -$288M | $129M |
| Shares (wtd avg diluted) | — | 127M | 420M | 596M | 692M | 666M | 675M | 698M | 688M |
Every figure is extracted from PINTEREST, INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.