Pulling SEC filings + quote and writing the call…

PATRIOT NATIONAL BANCORP INC
Next earnings Aug 12, 2026
Sub-$1 bank under an OCC formal agreement and 'troubled condition' — recapitalized but still loss-making; survival turnaround, not an investment.
Net income -$12.7M · FY2025
Patriot National Bancorp is a $1.09B-asset national bank in regulatory crisis. On January 17, 2025 the Bank entered a Formal Agreement after the OCC found 'unsafe or unsound practices and violations of law' spanning strategic planning, capital planning, BSA/AML, payments oversight, credit administration and concentration risk. The filing states the Bank is in 'troubled condition' and is 'not an eligible bank,' which limits acquisitions, new products, capital actions and even personnel changes — and the company concedes its strategic repositioning 'may not succeed, may take longer than expected,' and could bring 'client attrition, elevated expenses, and financial underperformance.' This is a remediation story, not a growth story.
The numbers corroborate the distress. FY2025 net income was -$12.7M and operating cash flow was -$14.2M, on top of a -$39.9M loss in 2024 — two brutal years that have driven retained earnings to a -$99.6M accumulated deficit. ROE is -13.4%. The headline equity recovery to $94.7M (up ~2,120% YoY) and the 27% jump in cash to $207M are not earned profits — MD&A and the share count confirm they came from issuing common and preferred stock, with shares outstanding up 58.8% to 117M. That recapitalization saved the balance sheet but massively diluted holders, and leverage is still 10.5x liabilities/equity.
Is PNBK a buy? The one-page verdict, explained →
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating income | — | — | — | — | — |
| Net income | $5.09M | $6.16M | -$4.18M | -$39.9M | -$12.7M |
| Diluted EPS | $1.29 | $1.55 | -$1.05 | -$10.03 | -$0.17 |
| Net margin | — | — | — | — | — |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting voting results (Item 5.07); routine governance disclosure
Q1'26: balance-sheet repositioning continues; still loss-making, troubled condition
Reg FD investor update/exhibits; no financial change disclosed
New material agreement plus board/officer change amid repositioning
Annual proxy; director slate and routine governance items
Leadership change (Item 5.02) as management/board reconstitution continues
FY25 loss narrowed to -$12.7M, equity rebuilt to $95M, but OCC troubled condition
Reg FD disclosure with exhibits; no new financials
Sources: SEC EDGAR (CIK 0001098146, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 6/30/2026, 11:43:10 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 7:43 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 1 open-market buy · 0 sales
| 2026-07-01 | Sugarman Steven President and CEO | Exercise | 553K | |
| 2026-07-01 | Sugarman Steven President and CEO | Tax | 304K @ $1.20 | $365K |
| 2026-07-01 | De Tomasi Mario Director | Exercise | 22.2K | |
| 2026-07-01 | Roth Jonathan Paul Director | Exercise | 12.6K | |
| 2026-07-01 | Seabold Jeffrey T Director | Exercise | 133K | |
| 2026-07-01 | Constantino Edward N. Director | Exercise | 22.2K | |
| 2026-07-01 | Magzanyan Anahit Director | Exercise | 22.2K | |
| 2026-05-27 | De Tomasi Mario Director | Buy | 85.0K @ $0.96 | $81.6K |
1195 tracked peers · median