TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›PNBK
PNBK logo

PNBK

PATRIOT NATIONAL BANCORP INC

Next earnings Aug 12, 2026

Avoid
$1.35
▲ +43.59%
$1.35▼ -1.46%
over 1Y
L $0.94H $1.92
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+43.6%
1W+27.4%
1M+21.6%
3M+3.8%
YTD-19.2%
1Y-1.5%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
C+
Valuation
Fair value
Filings
Watch
Avoid
Conviction
Horizon
Medium (3–12mo)
Street · 6 analysts
Sell

Sub-$1 bank under an OCC formal agreement and 'troubled condition' — recapitalized but still loss-making; survival turnaround, not an investment.

Net income -$12.7M · FY2025

Patriot National Bancorp is a $1.09B-asset national bank in regulatory crisis. On January 17, 2025 the Bank entered a Formal Agreement after the OCC found 'unsafe or unsound practices and violations of law' spanning strategic planning, capital planning, BSA/AML, payments oversight, credit administration and concentration risk. The filing states the Bank is in 'troubled condition' and is 'not an eligible bank,' which limits acquisitions, new products, capital actions and even personnel changes — and the company concedes its strategic repositioning 'may not succeed, may take longer than expected,' and could bring 'client attrition, elevated expenses, and financial underperformance.' This is a remediation story, not a growth story.

The numbers corroborate the distress. FY2025 net income was -$12.7M and operating cash flow was -$14.2M, on top of a -$39.9M loss in 2024 — two brutal years that have driven retained earnings to a -$99.6M accumulated deficit. ROE is -13.4%. The headline equity recovery to $94.7M (up ~2,120% YoY) and the 27% jump in cash to $207M are not earned profits — MD&A and the share count confirm they came from issuing common and preferred stock, with shares outstanding up 58.8% to 117M. That recapitalization saved the balance sheet but massively diluted holders, and leverage is still 10.5x liabilities/equity.

Is PNBK a buy? The one-page verdict, explained →

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue—————
Gross profit—————
Operating income—————
Net income$5.09M$6.16M-$4.18M-$39.9M-$12.7M
Diluted EPS$1.29$1.55-$1.05-$10.03-$0.17
Net margin—————

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-8.0%
FCF yield-9.0%

Quality & risk

ROIC (est.)—
Free cash flow-$14.3M
Total debt$16.4M
Net cash$191M
Piotroski F-Score2/6

Capital returns

Buyback yield0.0%
Dividend yield (est.)0.0%
Shareholder yield0.0%
Shares Δ YoY+58.8%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Some governance/structural items recently, but no outright red flags.
  1. 8-K Reg FD disclosure2026-07-01
  2. 8-K Shareholder vote2026-05-26

    Annual meeting voting results (Item 5.07); routine governance disclosure

  3. 10-Q Quarterly report2026-05-15

    Q1'26: balance-sheet repositioning continues; still loss-making, troubled condition

  4. 8-K Reg FD disclosure2026-05-06

    Reg FD investor update/exhibits; no financial change disclosed

  5. 8-K Officer / director change2026-04-28

    New material agreement plus board/officer change amid repositioning

  6. DEF 14A Proxy statement2026-04-27

    Annual proxy; director slate and routine governance items

  7. 8-K Officer / director change2026-04-08

    Leadership change (Item 5.02) as management/board reconstitution continues

  8. 10-K Annual report2026-03-31

    FY25 loss narrowed to -$12.7M, equity rebuilt to $95M, but OCC troubled condition

  9. 8-K Reg FD disclosure2026-03-10

    Reg FD disclosure with exhibits; no new financials

Recent filings

all on EDGAR ↗
4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗8-KPeriod ending 2026-07-012026-07-01open ↗4Period ending 2026-05-202026-06-18open ↗SCHEDULE 13GFiling2026-06-10open ↗4Period ending 2026-05-272026-05-29open ↗4Period ending 2026-05-202026-05-27open ↗4Period ending 2026-05-202026-05-27open ↗

Quality score

C+
ValueGrowthProfitHealthMom.
Value—
GrowthA+
ProfitabilityF
Financial healthC
MomentumA+
  • ✗Profitable (positive net income)
  • ✗Return on equity above 15%
0.9452-week1.92
Revenue
—
Net margin
—
ROE
-13.4%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Net income-$12.7M+68.1%
Diluted EPS-$0.17+98.3%
Cash & equivalents$207M+27.4%
Total assets$1.09B+7.5%
Total liabilities$993M-1.5%
Stockholders' equity$94.7M+2119.9%
L/E: 10.49x

Frequently asked

Is PATRIOT NATIONAL BANCORP INC (PNBK) a buy?
PNBK currently carries a Avoid rating with 4/5 conviction, derived from its latest SEC filings. Sub-$1 bank under an OCC formal agreement and 'troubled condition' — recapitalized but still loss-making; survival turnaround, not an investment.
What is PATRIOT NATIONAL BANCORP INC's quality score?
PNBK scores 62.72603473425107/100 (grade C+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001098146, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 6/30/2026, 11:43:10 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 7:43 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 1 open-market buy · 0 sales

2026-07-01
Sugarman Steven
President and CEO
Exercise553K
2026-07-01
Sugarman Steven
President and CEO
Tax304K @ $1.20$365K
2026-07-01
De Tomasi Mario
Director
Exercise22.2K
2026-07-01
Roth Jonathan Paul
Director
Exercise12.6K
2026-07-01
Seabold Jeffrey T
Director
Exercise133K
2026-07-01
Constantino Edward N.
Director
Exercise22.2K
2026-07-01
Magzanyan Anahit
Director
Exercise22.2K
2026-05-27
De Tomasi Mario
Director
Buy85.0K @ $0.96$81.6K

Earnings history

beat/miss · move
2025-02-21—▼ -4.24%8-K ↗
2023-08-14—▼ -7.69%8-K ↗
2023-05-15—▼ -9.68%8-K ↗
2023-03-07—▼ -3.31%8-K ↗
2022-08-05—▲ +2.86%8-K ↗
2017-05-10——8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score63 vs 67
Revenue growth— vs 7.5%
Net margin— vs 10.0%
Return on equity-13.4% vs 12.0%
P/E— vs 26.2