Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $390M | $432M | $416M | $421M | $488M | $703M | $651M | $445M | $419M | $444M |
| Revenue growth | — | 10.8% | -3.7% | 1.1% | 16.1% | 44.0% | -7.4% | -31.7% | -5.8% | 5.9% |
| Gross profit | $192M | $214M | $215M | $213M | $244M | $361M | $367M | $229M | $225M | $242M |
| Gross margin | 49.3% | 49.5% | 51.6% | 50.7% | 49.9% | 51.3% | 56.3% | 51.5% | 53.6% | 54.5% |
| Operating income | $48.9M | $57.6M | $55.6M | $217M | $70.5M | $175M | $180M | $35.1M | $17.9M | $10.2M |
| Operating margin | 12.5% | 13.3% | 13.4% | 51.6% | 14.4% | 24.9% | 27.7% | 7.9% | 4.3% | 2.3% |
| Net income | $48.9M | $27.6M | $70.0M | $193M | $71.2M | $164M | $171M | $55.7M | $32.2M | $22.1M |
| Net margin | 12.5% | 6.4% | 16.8% | 46.0% | 14.6% | 23.4% | 26.2% | 12.5% | 7.7% | 5.0% |
| EPS (diluted) | $1.65 | $0.90 | $1.16 | $3.24 | $1.17 | $2.67 | $2.93 | $0.97 | $0.56 | $0.39 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $97.9M | $82.0M | $84.0M | $224M | $126M | $231M | $215M | $65.8M | $81.2M | $112M |
| Capital expenditures | $12.2M | $32.5M | $24.7M | $24.1M | $70.6M | $47.3M | $39.2M | $20.9M | $17.3M | $24.4M |
| Free cash flow | $85.7M | $49.5M | $59.3M | $200M | $55.0M | $184M | $176M | $44.9M | $63.9M | $87.1M |
| Share buybacks | $6.43M | $9.19M | $103M | $7.30M | $2.64M | $73.9M | $311M | $55.3M | $27.9M | $98.1M |
| Dividends paid | $15.1M | $16.6M | $18.8M | $20.5M | $25.1M | $32.6M | $41.5M | $44.0M | $46.0M | $47.2M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $62.1M | $93.7M | $134M | $179M | $259M | $158M | $105M | $63.9M | $51.0M | $58.8M |
| Total assets | $554M | $621M | $589M | $804M | $903M | $1.01B | $840M | $820M | $829M | $772M |
| Total liabilities | $51.3M | $73.4M | $61.6M | $79.3M | $92.9M | $102M | $84.9M | $67.6M | $79.1M | $99.4M |
| Shareholders' equity | $503M | $548M | $527M | $725M | $810M | $912M | $755M | $752M | $750M | $673M |
| Retained earnings | $333M | $351M | $403M | $576M | $622M | $753M | $763M | $754M | $734M | $674M |
| Shares (wtd avg diluted) | 29.6M | 30.5M | 60.3M | 59.6M | 60.8M | 61.5M | 58.4M | 57.6M | 57.1M | 56.3M |
Every figure is extracted from POWER INTEGRATIONS INC’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.