TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›RBKB
RBKB logo

RBKB

Rhinebeck Bancorp, Inc.

Next earnings Jul 22, 2026

Last earnings +0.6% on 2026-04-23

Sell
$17.22
▼ -0.52%
$17.22▲ +43.62%
over 1Y
L $9.62H $17.59
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-0.5%
1W-0.1%
1M+4.4%
3M+11.8%
YTD+43.7%
1Y+43.6%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Sell
Quality
B
Valuation
Undervalued
Filings
Clean
Sell
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••

A 7.3%-ROE community thrift with whiplash earnings and heavy CRE/auto concentration, priced at ~1.4x book and 18.7x EPS — full-to-stretched.

Diluted EPS $0.92 · FY2025

The read

It screens cheap (~103% below fair value), but the weak fundamentals are why — more potential value trap than bargain.

First, ignore the headline 'revenue $2.98M,' P/S 64.3 and net margin 336.6% — those come from a single fee-based XBRL tag (RevenueFromContractWithCustomerIncludingAssessedTax) and do not represent a bank's real top line (net interest income + noninterest income). For a $1.30B-asset thrift, the metrics that matter are earnings quality, ROE, capital and credit concentration, and those tell a cautious story. Earnings are extraordinarily lumpy: net income ran $11.6M (2021) → $7.0M (2022) → $4.39M (2023) → -$8.62M (2024) → $10.0M (2025). The eye-catching +216% YoY and $0.92 diluted EPS are simply a rebound off a loss year, not durable growth, so the trailing 18.7x P/E rests on an earnings figure that has proven unreliable within a single cycle.

On quality and price, FY2025 ROE is only 7.3% — sub-par for a bank — yet the stock trades at roughly 1.4x book value ($137M equity / 11.1M shares ≈ $12.34 book vs. $17.22 price). Paying ~1.4x book for a ~7%-ROE franchise is the wrong direction: that multiple is normally earned by banks compounding book at low-teens ROE. Book value did grow 12.3% and cash more than doubled to $102M (+172%), which is a genuine positive for liquidity and downside cushion, but it doesn't justify a premium multiple on a mid-single-digit return.

Is RBKB a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread~60d expiry
  • Long put 17 @ ~0.54 est
  • Short put 15.5 @ ~0.11 est
debit $43max +$107max −$43BE 16.57

SELL verdict, defined risk: profits into weakness down to the short strike; max loss is the net debit.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$2.58M$2.83M$2.88M$3.00M$2.98M
Gross profit—————
Operating income—————
Net income$11.6M$7.00M$4.39M-$8.62M$10.0M
Diluted EPS$1.06$0.64$0.40-$0.80$0.92
Net margin447.3%247.3%152.6%-287.1%336.6%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF17.5
PEG (trailing)0.09
Earnings yield5.3%
FCF yield5.7%

Quality & risk

ROIC (est.)—
Free cash flow$10.9M
Total debt—
Net cash$102M
Piotroski F-Score4/6

Capital returns

Buyback yield0.0%
Dividend yield (est.)—
Shareholder yield0.0%
Shares Δ YoY+0.4%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Shareholder vote2026-06-29

    Annual meeting results: directors elected, auditors ratified — routine governance

  2. 8-K Other event2026-05-26

    Other-events disclosure, likely a second-step stock conversion/offering update

  3. 8-K Shareholder vote2026-05-19

    Special meeting vote approved the second-step conversion, unlocking a capital raise

  4. 8-K Material agreement2026-05-14

    Q1 2026 stayed profitable, equity growing; CRE and auto-loan concentration risk

  5. 10-Q Quarterly report2026-05-14

    Q1 2026 stayed profitable, equity growing; CRE and auto-loan concentration risk

  6. S-1/A Securities registration2026-05-11
  7. S-1/A Securities registration2026-04-24
  8. 8-K Earnings results2026-04-23

    Q1 2026 earnings released, extending the post-2024 profitability rebound

  9. DEF 14A Proxy statement2026-04-15

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-292026-06-29open ↗11-KPeriod ending 2025-12-312026-06-25open ↗4Period ending 2026-05-262026-05-28open ↗4Period ending 2026-05-262026-05-28open ↗4Period ending 2026-05-262026-05-28open ↗4Period ending 2026-05-262026-05-28open ↗4Period ending 2026-05-262026-05-28open ↗4Period ending 2026-05-262026-05-28open ↗4Period ending 2026-05-262026-05-28open ↗4Period ending 2026-05-262026-05-28open ↗4Period ending 2026-05-262026-05-28open ↗4Period ending 2026-05-262026-05-28open ↗

Quality score

B
ValueGrowthProfitHealthMom.
ValueD
GrowthB-
ProfitabilityB+
Financial healthA-
MomentumA
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✗Return on equity above 15%
  • ✓P/E below 25

Fair value est.

$34.96

Undervalued +103% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.92 × (8.5 + 1.5 × 22.0% growth) × 0.95 quality = 38.0× multiple. An estimate, not a price target.

9.6252-week17.59
Revenue
$2.98M
-0.6% YoY
Net margin
336.6%
ROE
7.3%
P/E
18.7

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$2.98M-0.6%
Net income$10.0M+216.5%
Diluted EPS$0.92+215.0%
Cash & equivalents$102M+172.1%
Total assets$1.30B+3.7%
Total liabilities$1.16B+2.7%
Stockholders' equity$137M+12.3%
L/E: 8.51x

Frequently asked

Is Rhinebeck Bancorp, Inc. (RBKB) a buy?
RBKB currently carries a Sell rating with 3/5 conviction, derived from its latest SEC filings. A 7.3%-ROE community thrift with whiplash earnings and heavy CRE/auto concentration, priced at ~1.4x book and 18.7x EPS — full-to-stretched.
What is RBKB's fair value?
A Modified-Graham model based on RBKB's SEC fundamentals estimates a fair value of about $34.96. It is an estimate from reported earnings, not a price target.
Is RBKB overvalued or undervalued?
Against a Modified-Graham fair-value estimate, RBKB currently appears undervalued relative to its SEC-grounded earnings power.
What is Rhinebeck Bancorp, Inc.'s quality score?
RBKB scores 70.48455745005643/100 (grade B) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001751783, latest 10-Q filed 2026-05-14) · EODHD · Proprietary analysis · as of 7/3/2026, 3:29:21 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 11:29 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-05-26
Howell Steven E
Director
Award1.62K
2026-05-26
McCardle James T. III
Chief Credit & Risk Officer
Award8.18K
2026-05-26
Bloom Jamie J.
Chief Operating Officer
Award10.5K
2026-05-26
Patzwahl Nancy Koskey
Director
Award1.62K
2026-05-26
McGinnis Sharon
Director
Award1.62K
2026-05-26
Loughlin Suzanne
Director
Award1.62K
2026-05-26
LaFrance Shannon Martin
Director
Award1.62K
2026-05-26
Lekanides Phillip
SVP, Chief Accounting Officer
Award3.41K

Earnings history

beat/miss · move
2026-04-23—▲ +2.62%8-K ↗
2026-01-29—▼ -4.88%8-K ↗
2025-10-28—▼ -0.84%8-K ↗
2025-07-24—▲ +1.67%8-K ↗
2025-04-24—▼ -0.97%8-K ↗
2025-01-30—▼ -0.20%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score70 vs 67
Revenue growth-0.6% vs 7.5%
Net margin336.6% vs 10.0%
Return on equity7.3% vs 12.0%
P/E18.7 vs 26.2