Pulling SEC filings + quote and writing the call…

Rhinebeck Bancorp, Inc.
Next earnings Jul 22, 2026
Last earnings +0.6% on 2026-04-23
A 7.3%-ROE community thrift with whiplash earnings and heavy CRE/auto concentration, priced at ~1.4x book and 18.7x EPS — full-to-stretched.
Diluted EPS $0.92 · FY2025
It screens cheap (~103% below fair value), but the weak fundamentals are why — more potential value trap than bargain.
First, ignore the headline 'revenue $2.98M,' P/S 64.3 and net margin 336.6% — those come from a single fee-based XBRL tag (RevenueFromContractWithCustomerIncludingAssessedTax) and do not represent a bank's real top line (net interest income + noninterest income). For a $1.30B-asset thrift, the metrics that matter are earnings quality, ROE, capital and credit concentration, and those tell a cautious story. Earnings are extraordinarily lumpy: net income ran $11.6M (2021) → $7.0M (2022) → $4.39M (2023) → -$8.62M (2024) → $10.0M (2025). The eye-catching +216% YoY and $0.92 diluted EPS are simply a rebound off a loss year, not durable growth, so the trailing 18.7x P/E rests on an earnings figure that has proven unreliable within a single cycle.
On quality and price, FY2025 ROE is only 7.3% — sub-par for a bank — yet the stock trades at roughly 1.4x book value ($137M equity / 11.1M shares ≈ $12.34 book vs. $17.22 price). Paying ~1.4x book for a ~7%-ROE franchise is the wrong direction: that multiple is normally earned by banks compounding book at low-teens ROE. Book value did grow 12.3% and cash more than doubled to $102M (+172%), which is a genuine positive for liquidity and downside cushion, but it doesn't justify a premium multiple on a mid-single-digit return.
Is RBKB a buy? The one-page verdict, explained →
SELL verdict, defined risk: profits into weakness down to the short strike; max loss is the net debit.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $2.58M | $2.83M | $2.88M | $3.00M | $2.98M |
| Gross profit | — | — | — | — | — |
| Operating income | — | — | — | — | — |
| Net income | $11.6M | $7.00M | $4.39M | -$8.62M | $10.0M |
| Diluted EPS | $1.06 | $0.64 | $0.40 | -$0.80 | $0.92 |
| Net margin | 447.3% | 247.3% | 152.6% | -287.1% | 336.6% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting results: directors elected, auditors ratified — routine governance
Other-events disclosure, likely a second-step stock conversion/offering update
Special meeting vote approved the second-step conversion, unlocking a capital raise
Q1 2026 stayed profitable, equity growing; CRE and auto-loan concentration risk
Q1 2026 stayed profitable, equity growing; CRE and auto-loan concentration risk
Q1 2026 earnings released, extending the post-2024 profitability rebound
Sources: SEC EDGAR (CIK 0001751783, latest 10-Q filed 2026-05-14) · EODHD · Proprietary analysis · as of 7/3/2026, 3:29:21 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 11:29 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-05-26 | Howell Steven E Director | Award | 1.62K | |
| 2026-05-26 | McCardle James T. III Chief Credit & Risk Officer | Award | 8.18K | |
| 2026-05-26 | Bloom Jamie J. Chief Operating Officer | Award | 10.5K | |
| 2026-05-26 | Patzwahl Nancy Koskey Director | Award | 1.62K | |
| 2026-05-26 | McGinnis Sharon Director | Award | 1.62K | |
| 2026-05-26 | Loughlin Suzanne Director | Award | 1.62K | |
| 2026-05-26 | LaFrance Shannon Martin Director | Award | 1.62K | |
| 2026-05-26 | Lekanides Phillip SVP, Chief Accounting Officer | Award | 3.41K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median