TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›REBN
REBN logo

REBN

Reborn Coffee, Inc.

Next earnings ≈ Aug 21, 2026 · est. from filing cadence

Avoid
$1.59
▲ +8.16%
$1.59▼ -36.90%
over 1Y
L $1.40H $3.17
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+8.2%
1W+8.9%
1M-10.2%
3M-28.7%
YTD+1.0%
1Y-36.9%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
D
Valuation
Fair value
Filings
Flagged
Avoid
Conviction
Horizon
Long (>12mo)
Street · 7 analysts
Buy

Going-concern coffee microcap burning $6.5M/yr on $8M sales, plugging the hole with forbearance deals and an ELOC dilution machine.

Revenue $8.09M · FY2025

Reborn Coffee is a 12-location specialty coffee chain (9 California stores, 1 CA franchisee, plus Korea and Malaysia) whose top line is growing but whose economics are getting worse, not better. FY2025 revenue rose 36.5% to $8.09M, yet the net loss simultaneously nearly doubled to -$9.14M (from -$4.81M), operating margin sits at -71.6% and net margin at -112.9%. That is the opposite of the operating leverage a scaling retailer should show — every dollar of new revenue is arriving alongside more than a dollar of new loss. Five years of history confirm the pattern: revenue has climbed from $2.28M (2021) to $8.09M while the company has never earned a profit and the accumulated deficit has swelled to -$30.7M. ROE of -196.8% is a symptom of a tiny, repeatedly impaired equity base, not a franchise creating value.

The filing removes any ambiguity: the auditor has issued a going-concern uncertainty explanatory paragraph, and management states losses before tax of $8.9M in 2025 raise 'substantial doubt as to our ability to continue as a going concern.' The survival plan is entirely financing, not operations — (1) a March/April 2026 Forbearance and Amended Forbearance Agreement with convertible debenture holder Arena Investors to stave off 'immediate default risk' with repayment structured through Sept 30, 2026; (2) a $6.5M tranche-funded equity subscription (Oct 2025); and (3) an Equity Line of Credit (ELOC) for 'as-needed' equity. Against $2.59M of year-end cash and -$6.51M of operating cash burn, the company has roughly four months of runway before it is dependent on those facilities. The forbearance/convertible + ELOC structure is a classic toxic-financing setup: shares outstanding already jumped 79.8% in one year, and the ELOC plus convertible conversions point to continued, price-insensitive dilution.

Is REBN a buy? The one-page verdict, explained →

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$2.28M$3.24M$5.51M$5.93M$8.09M
Gross profit—————
Operating income-$2.56M-$3.54M-$4.54M-$4.62M-$5.79M
Net income-$3.44M-$3.55M-$4.73M-$4.81M-$9.14M
Diluted EPS-$0.32-$0.29-$2.86-$1.66-$1.73
Net margin-150.9%-109.7%-85.8%-81.1%-112.9%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$11.3M
EV / EBITDA—
EV / Sales1.4
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-70.0%
FCF yield-50.2%

Quality & risk

ROIC (est.)-84.0%
Free cash flow-$6.56M
Total debt$800K
Net cash$1.79M
Altman Z-Score-3.16 distress
Piotroski F-Score3/8

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY+79.8%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K/A Amended 8-K2026-06-16

    Amends a prior 8-K to add required financials/exhibits

  2. 8-K Officer / director change2026-06-10

    Officer/director change (5.02) plus a Reg FD business update; no financials

  3. 10-Q Quarterly report2026-05-22

    Q1'26: operating losses persist under going-concern doubt

  4. NT 10-Q Late filing notice2026-05-14

    Notice it could not file the Q1'26 10-Q on time

  5. 8-K Material agreement2026-05-05

    New financing agreement with unregistered share issuance — added dilution

  6. 10-K Annual report2026-04-22

    FY25 net loss doubled to $9.1M; going-concern doubt despite +37% revenue

  7. 8-K Material agreement2026-04-21

    Material pact, likely Amended/Restated Arena forbearance easing default risk

  8. 8-K Material agreement2026-04-06

    New financing deal plus unregistered stock sale; further dilution

  9. NT 10-K Late filing notice2026-04-01

    Notice it could not file the FY25 annual 10-K on time

Recent filings

all on EDGAR ↗
8-K/APeriod ending 2026-06-042026-06-16open ↗8-KPeriod ending 2026-06-042026-06-10open ↗DEF 14CPeriod ending 2026-05-272026-05-26open ↗10-QPeriod ending 2026-03-312026-05-22open ↗NT 10-QPeriod ending 2026-03-312026-05-14open ↗PRE 14CPeriod ending 2026-05-122026-05-12open ↗8-KPeriod ending 2026-04-292026-05-05open ↗10-KPeriod ending 2025-12-312026-04-22open ↗8-KPeriod ending 2026-04-152026-04-21open ↗3Period ending 2026-03-022026-04-07open ↗8-KPeriod ending 2026-03-312026-04-06open ↗NT 10-KPeriod ending 2025-12-312026-04-01open ↗

Quality score

D
ValueGrowthProfitHealthMom.
ValueA-
GrowthC
ProfitabilityF
Financial healthC
MomentumF
  • ✓Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
1.4052-week3.17
Revenue
$8.09M
+36.5% YoY
Net margin
-112.9%
ROE
-196.8%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$8.09M+36.5%
Net income-$9.14M-90.2%
Operating income-$5.79M-25.4%
Diluted EPS-$1.73-4.2%
Cash & equivalents$2.59M+1540.0%
Total assets$13.2M+69.2%
Total liabilities$8.54M+64.6%
Stockholders' equity$4.65M+78.5%
Op.: -71.6%L/E: 1.84x

Frequently asked

Is Reborn Coffee, Inc. (REBN) a buy?
REBN currently carries a Avoid rating with 5/5 conviction, derived from its latest SEC filings. Going-concern coffee microcap burning $6.5M/yr on $8M sales, plugging the hole with forbearance deals and an ELOC dilution machine.
What is Reborn Coffee, Inc.'s quality score?
REBN scores 49.33494177331951/100 (grade D) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001707910, latest 10-Q filed 2026-05-22) · EODHD · Proprietary analysis · as of 7/4/2026, 5:26:07 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 1:26 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2025-02-20
Lee Scott
10% owner
Sell49.0K

Earnings history

beat/miss · move
2024-03-28—▼ -2.42%8-K ↗
2022-11-16—▼ -1.00%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score49 vs 67
Revenue growth36.5% vs 7.5%
Net margin-112.9% vs 10.0%
Return on equity-196.8% vs 12.0%
P/E— vs 26.2