Pulling SEC filings + quote and writing the call…

Reborn Coffee, Inc.
Next earnings ≈ Aug 21, 2026 · est. from filing cadence
Going-concern coffee microcap burning $6.5M/yr on $8M sales, plugging the hole with forbearance deals and an ELOC dilution machine.
Revenue $8.09M · FY2025
Reborn Coffee is a 12-location specialty coffee chain (9 California stores, 1 CA franchisee, plus Korea and Malaysia) whose top line is growing but whose economics are getting worse, not better. FY2025 revenue rose 36.5% to $8.09M, yet the net loss simultaneously nearly doubled to -$9.14M (from -$4.81M), operating margin sits at -71.6% and net margin at -112.9%. That is the opposite of the operating leverage a scaling retailer should show — every dollar of new revenue is arriving alongside more than a dollar of new loss. Five years of history confirm the pattern: revenue has climbed from $2.28M (2021) to $8.09M while the company has never earned a profit and the accumulated deficit has swelled to -$30.7M. ROE of -196.8% is a symptom of a tiny, repeatedly impaired equity base, not a franchise creating value.
The filing removes any ambiguity: the auditor has issued a going-concern uncertainty explanatory paragraph, and management states losses before tax of $8.9M in 2025 raise 'substantial doubt as to our ability to continue as a going concern.' The survival plan is entirely financing, not operations — (1) a March/April 2026 Forbearance and Amended Forbearance Agreement with convertible debenture holder Arena Investors to stave off 'immediate default risk' with repayment structured through Sept 30, 2026; (2) a $6.5M tranche-funded equity subscription (Oct 2025); and (3) an Equity Line of Credit (ELOC) for 'as-needed' equity. Against $2.59M of year-end cash and -$6.51M of operating cash burn, the company has roughly four months of runway before it is dependent on those facilities. The forbearance/convertible + ELOC structure is a classic toxic-financing setup: shares outstanding already jumped 79.8% in one year, and the ELOC plus convertible conversions point to continued, price-insensitive dilution.
Is REBN a buy? The one-page verdict, explained →
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $2.28M | $3.24M | $5.51M | $5.93M | $8.09M |
| Gross profit | — | — | — | — | — |
| Operating income | -$2.56M | -$3.54M | -$4.54M | -$4.62M | -$5.79M |
| Net income | -$3.44M | -$3.55M | -$4.73M | -$4.81M | -$9.14M |
| Diluted EPS | -$0.32 | -$0.29 | -$2.86 | -$1.66 | -$1.73 |
| Net margin | -150.9% | -109.7% | -85.8% | -81.1% | -112.9% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Amends a prior 8-K to add required financials/exhibits
Officer/director change (5.02) plus a Reg FD business update; no financials
Q1'26: operating losses persist under going-concern doubt
Notice it could not file the Q1'26 10-Q on time
New financing agreement with unregistered share issuance — added dilution
FY25 net loss doubled to $9.1M; going-concern doubt despite +37% revenue
Material pact, likely Amended/Restated Arena forbearance easing default risk
New financing deal plus unregistered stock sale; further dilution
Notice it could not file the FY25 annual 10-K on time
Sources: SEC EDGAR (CIK 0001707910, latest 10-Q filed 2026-05-22) · EODHD · Proprietary analysis · as of 7/4/2026, 5:26:07 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 1:26 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2025-02-20 | Lee Scott 10% owner | Sell | 49.0K |
1195 tracked peers · median