Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | — | $8.20M | $13.1M | $12.0M | $10.8M | $7.09M |
| Revenue growth | — | — | 59.9% | -8.3% | -10.1% | -34.3% |
| Gross profit | — | $6.57M | $10.2M | $9.21M | $5.70M | $2.06M |
| Gross margin | — | 80.2% | 78.1% | 76.7% | 52.8% | 29.1% |
| Operating income | — | -$34.1M | -$109M | -$72.3M | -$68.5M | -$84.7M |
| Operating margin | — | -416.4% | -832.5% | -602.1% | -634.9% | -1194.4% |
| Net income | — | -$38.2M | -$71.5M | -$75.1M | -$201M | -$216M |
| Net margin | — | -466.6% | -545.9% | -625.5% | -1862.7% | -3050.4% |
| EPS (diluted) | — | -$1.64 | -$0.70 | -$0.57 | -$1.09 | -$0.70 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | -$29.0M | -$62.7M | -$50.6M | -$50.6M | -$58.5M |
| Capital expenditures | — | $7.01M | $22.7M | $9.06M | $11.1M | $18.7M |
| Free cash flow | — | -$36.1M | -$85.4M | -$59.6M | -$61.7M | -$77.2M |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | — | $11.7M | $57.9M | $21.4M | $67.7M | $44.9M |
| Total assets | $43.3K | $46.4M | $203M | $160M | $285M | $667M |
| Total liabilities | $33.0K | $36.4M | $53.2M | $50.3M | $158M | $120M |
| Long-term debt | — | — | $20.6M | $9.89M | $0.00 | — |
| Shareholders' equity | $0.00 | -$71.5M | $150M | $110M | $127M | $546M |
| Retained earnings | -$14.7K | -$207M | -$279M | -$354M | -$555M | -$771M |
| Shares (wtd avg diluted) | — | 23.3M | 102M | 132M | 185M | 310M |
Every figure is extracted from Rigetti Computing, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.