Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $270K | $7.84M | $6.84M | $12.1M | $213M | $259M | $281M | $377M | $647M |
| Revenue growth | — | — | 2809.3% | -12.8% | 76.7% | 1665.1% | 21.5% | 8.3% | 34.2% | 71.9% |
| Gross profit | $6.36K | — | — | — | — | — | — | — | — | — |
| Operating income | -$5.19M | -$13.2M | -$59.4M | -$9.42M | -$15.5M | -$29.9M | -$513M | -$63.0M | $154M | -$622M |
| Operating margin | — | -4878.2% | -756.7% | -137.7% | -128.7% | -14.0% | -197.8% | -22.5% | 40.8% | -96.1% |
| Net income | -$4.27M | -$19.8M | -$58.0M | -$20.0M | -$14.1M | -$15.4M | -$510M | -$49.5M | $109M | -$663M |
| Net margin | — | -7359.7% | -739.4% | -293.1% | -116.8% | -7.2% | -196.6% | -17.6% | 29.0% | -102.4% |
| EPS (diluted) | -$1.05 | -$3.30 | -$4.33 | -$1.02 | -$0.33 | -$0.17 | -$3.65 | -$0.28 | $0.34 | -$1.95 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$5.52M | -$4.44M | -$19.1M | -$15.4M | -$2.85M | -$86.1M | $530K | $33.1M | -$255M | -$573M |
| Capital expenditures | $35.4K | — | $20.2M | $4.96M | $8.14M | $147M | $148M | $194M | $240M | $201M |
| Free cash flow | -$5.56M | — | -$39.2M | -$20.4M | -$11.0M | -$233M | -$148M | -$161M | -$495M | -$774M |
| Share buybacks | — | — | — | — | $446K | $5.08M | $10.1M | $14.0M | $11.6M | $4.29M |
| Dividends paid | — | $9.56M | — | — | — | — | — | — | — | — |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $5.53M | $41.7M | $225K | $7.44M | $223M | $312M | $230M | $597M | $278M | $234M |
| Total assets | $17.0M | $52.3M | $13.9M | $30.4M | $280M | $372M | $1.32B | $2.05B | $3.94B | $3.94B |
| Total liabilities | $2.12M | $2.71M | $9.37M | $4.14M | $3.08M | $8.09M | $169M | $163M | $792M | $1.08B |
| Long-term debt | — | — | — | — | — | — | — | $526K | $584M | $587M |
| Shareholders' equity | $14.9M | $48.9M | $5.79M | $26.2M | $276M | $1.35B | $1.15B | $1.89B | $3.14B | $2.86B |
| Retained earnings | -$110M | -$139M | -$197M | -$217M | -$230M | -$226M | -$756M | -$800M | -$690M | -$1.35B |
| Shares (wtd avg diluted) | 4.50M | 11.6M | 14.5M | 25.1M | 42.0M | 93.5M | 139M | 175M | 319M | 341M |
Every figure is extracted from Riot Platforms, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.