Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | $173K | $489K | $807K | $4.95M |
| Revenue growth | — | — | 182.9% | 65.2% | 513.3% |
| Gross profit | — | — | $472K | $784K | $805K |
| Gross margin | — | — | 96.6% | 97.2% | 16.3% |
| Operating income | — | -$2.25M | -$306K | -$312K | -$294K |
| Operating margin | — | -1304.8% | -62.6% | -38.7% | -5.9% |
| Net income | $2.32M | $1.20M | -$1.11M | -$114K | -$727K |
| Net margin | — | 694.6% | -228.0% | -14.2% | -14.7% |
| EPS (diluted) | — | — | -$0.08 | -$0.01 | -$0.05 |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Operating cash flow | -$1.37M | $265K | -$237K | $646K | -$8.95K |
| Share buybacks | — | — | — | $28.7K | $105K |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash & equivalents | $293K | $610K | $195K | $114K | $133K |
| Total assets | $107M | $20.3M | $15.0M | $15.0M | $16.7M |
| Total liabilities | $8.90M | $8.54M | $3.93M | $1.41M | $2.97M |
| Long-term debt | — | — | — | $250K | — |
| Shareholders' equity | -$7.79M | $9.67M | $11.1M | $13.6M | $13.7M |
| Retained earnings | $2.32M | $6.21M | $1.35M | $1.23M | $505K |
| Shares (wtd avg diluted) | 11.1M | 730K | 14.3M | 15.0M | 15.0M |
Every figure is extracted from Royalty Management Holding Corp’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.