Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $63.7M | $279M | $488M | $592M | $691M | $924M | $1.13B |
| Revenue growth | — | 337.4% | 75.3% | 21.3% | 16.7% | 33.7% | 22.8% |
| Operating income | -$22.3M | -$133M | -$94.3M | -$125M | -$51.6M | $25.0M | $87.4M |
| Operating margin | -35.1% | -47.9% | -19.3% | -21.1% | -7.5% | 2.7% | 7.7% |
| Net income | -$22.4M | $1.08M | -$19.5M | -$38.6M | -$18.3M | $2.39M | $33.3M |
| Net margin | -35.3% | 0.4% | -4.0% | -6.5% | -2.6% | 0.3% | 2.9% |
| EPS (diluted) | — | -$0.01 | -$0.51 | -$0.61 | -$0.27 | $0.03 | $0.31 |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$2.46M | $16.2M | -$48.2M | -$60.3M | -$5.93M | $106M | $165M |
| Capital expenditures | $430K | $1.87M | $3.85M | $4.16M | $1.29M | $925K | $767K |
| Free cash flow | -$2.89M | $14.3M | -$52.0M | -$64.5M | -$7.22M | $106M | $164M |
| Share buybacks | — | $0.00 | $3.46M | $0.00 | $0.00 | $0.00 | $7.63M |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $6.91M | $256M | $281M | $180M | $168M | $229M | $336M |
| Total assets | $25.5M | $309M | $409M | $350M | $319M | $379M | $659M |
| Total liabilities | $28.9M | $576M | $101M | $159M | $152M | $181M | $355M |
| Shareholders' equity | -$3.37M | -$61.8M | $85.4M | $56.0M | $53.8M | $78.7M | $147M |
| Retained earnings | — | -$61.9M | -$81.4M | -$120M | -$138M | -$136M | -$103M |
| Shares (wtd avg diluted) | — | 52.2M | 57.4M | 63.5M | 68.5M | 88.4M | 236M |
Every figure is extracted from Rush Street Interactive, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.