TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›RYN
RYN logo

RYN

RAYONIER INC

Next earnings Aug 4, 2026 · consensus $0.11 EPS, $386M rev

Last earnings +2.4% on 2026-05-06

Buy
$21.49
▼ -0.78%
$21.49▲ +8.10%
over 1Y
L $19.26H $24.45
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-0.8%
1W-1.8%
1M+4.1%
3M+3.1%
YTD+2.0%
1Y+8.1%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Buy
Quality
B-
Valuation
Undervalued
Filings
Watch
Buy
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 10 analysts
Buy

A deleveraged, investment-grade timber REIT, freshly merged with PotlatchDeltic, with a 46%-raised dividend and NAV-backed land.

Net income $474M · FY2025

The read

Quality fundamentals and an attractive price line up (~38% below fair value) — the rarer case where both the business and the entry look good.

Rayonier is the second-largest publicly traded timberland REIT, owning or leasing ~2.0 million acres across the US South and Pacific Northwest, and FY2025 was a year of balance-sheet transformation. The headline figures are distorted by one-time activity: revenue from continuing operations fell 51.0% to $483M (reflecting the New Zealand JV reclassified to discontinued operations), yet net income rose 32.1% to $474M — driven by disposition gains, not operations. The honest operating proxy is Adjusted EBITDA of $248M (per the 10-K), so the 6.9x P/E and 98.2% net margin shown here overstate earnings power; a timber REIT should be valued on land NAV, cash flow and the dividend, not GAAP EPS.

What the company actually accomplished is impressive de-risking. It completed a $1.45B asset-disposition and capital-realignment plan (capped by the June 2025 sale of its 77% NZ JV stake), cutting net debt to Adjusted EBITDA from 3.2x to just 0.8x while lifting cash 178.1% to $843M and equity 24.9% to $2.21B. It holds investment-grade ratings (S&P BBB, Moody's Baa3, stable) and a low 32% debt-to-capital ratio. Crucially, it raised the dividend 45.6% to $292M and returned capital from the dispositions — the core attraction of a timber REIT.

Is RYN a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bull call spread~90d expiry
  • Long call 21.5 @ ~1.11 est
  • Short call 23.5 @ ~0.39 est
debit $72max +$128max −$72BE 22.22

BUY verdict with defined risk: the short call finances part of the long one; max loss is the net debit.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$1.11B$908M$787M$986M$483M
Gross profit—————
Operating income$270M$166M$185M$364M$83.3M
Net income$153M$107M$173M$359M$474M
Diluted EPS$1.08$0.73$1.17$2.39$3.03
Net margin13.8%11.8%22.0%36.4%98.2%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$6.70B
EV / EBITDA20.1
EV / Sales13.9
EV / FCF43.5
P / FCF42.2
PEG (trailing)0.22
Earnings yield7.3%
FCF yield2.4%

Quality & risk

ROIC (est.)2.0%
Free cash flow$154M
Total debt$1.05B
Net cash-$202M
Altman Z-Score2.87 grey
Piotroski F-Score5/8

Capital returns

Buyback yield0.0%
Dividend yield (est.)4.5%
Shareholder yield4.5%
Shares Δ YoY+93.7%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Some governance/structural items recently, but no outright red flags.
  1. 8-K Shareholder vote2026-05-14
  2. 10-Q Quarterly report2026-05-08
  3. 8-K Earnings results2026-05-06
  4. 8-K/A Amended 8-K2026-04-10
  5. DEF 14A Proxy statement2026-04-01
  6. 8-K Auditor change2026-03-18
  7. 8-K Officer / director change2026-03-11
  8. 8-K Reg FD disclosure2026-03-02
  9. 10-K Annual report2026-02-23

Recent filings

all on EDGAR ↗
11-KPeriod ending 2025-12-312026-06-29open ↗4Period ending 2026-05-292026-06-01open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗144Filing2026-05-15open ↗SCHEDULE 13G/AFiling2026-05-15open ↗

Quality score

B-
ValueGrowthProfitHealthMom.
ValueB-
GrowthC
ProfitabilityA
Financial healthA-
MomentumD
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✓Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$29.75

Undervalued +38% vs price

cheapfair valueexpensive

Modified Graham: EPS $3.03 × (8.5 + 1.5 × 0.0% growth) × 1.16 quality = 9.8× multiple. An estimate, not a price target.

19.2752-week24.45
Revenue
$483M
-51.0% YoY
Net margin
98.2%
ROE
21.5%
P/E
7.1

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$483M-51.0%
Net income$474M+32.1%
Operating income$83.3M-77.1%
Diluted EPS$3.03+26.8%
Cash & equivalents$843M+178.1%
Total assets$3.40B-2.0%
Total liabilities$1.68B+35.2%
Stockholders' equity$2.21B+24.9%
Op.: 17.3%L/E: 0.76x

Frequently asked

Is RAYONIER INC (RYN) a buy?
RYN currently carries a Buy rating with 3/5 conviction, derived from its latest SEC filings. A deleveraged, investment-grade timber REIT, freshly merged with PotlatchDeltic, with a 46%-raised dividend and NAV-backed land.
What is RYN's fair value?
A Modified-Graham model based on RYN's SEC fundamentals estimates a fair value of about $29.75. It is an estimate from reported earnings, not a price target.
Is RYN overvalued or undervalued?
Against a Modified-Graham fair-value estimate, RYN currently appears undervalued relative to its SEC-grounded earnings power.
What is RAYONIER INC's quality score?
RYN scores 69.65472405573645/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000052827, latest 10-Q filed 2026-05-08) · EODHD · Proprietary analysis · as of 6/21/2026, 8:56:27 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 4:56 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-05-29
BASS KEITH E
Director
Award1.05K @ $20.89$21.9K
2026-05-15
BASS KEITH E
Director
Award6.81K @ $19.82$135K
2026-05-15
COVEY MICHAEL J
Director
Award6.81K @ $19.82$135K
2026-05-15
Jones Scott R.
Director
Award6.81K @ $19.82$135K
2026-05-15
Nelson Ann C
Director
Award6.81K @ $19.82$135K
2026-05-15
Gonsalves Gregg A
Director
Award6.81K @ $19.82$135K
2026-05-15
LELAND D MARK
Director
Award6.81K @ $19.82$135K
2026-05-15
Breard Linda M.
Director
Award6.81K @ $19.82$135K

Earnings history

beat/miss · move
2026-05-06Beat +112.9% est▼ -1.46%8-K ↗
2026-02-11Beat +72.6% est▼ -0.13%8-K ↗
2025-11-05Beat +42.5% est▲ +4.35%8-K ↗
2025-08-06—▲ +10.73%8-K ↗
2025-04-30—▼ -5.81%8-K ↗
2025-02-05—▲ +0.23%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1194 tracked peers · median

TENK Score70 vs 67
Revenue growth-51.0% vs 7.5%
Net margin98.2% vs 10.0%
Return on equity21.5% vs 12.0%
P/E7.1 vs 26.2