TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›SAMG
SAMG logo

SAMG

Silvercrest Asset Management Group Inc.

Next earnings Jul 29, 2026 · consensus $0.11 EPS, $30.9M rev

Last earnings -0.5% on 2026-05-11

Hold
$10.53
▲ +2.23%
$10.53▼ -30.52%
over 1Y
L $10.22H $15.99
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+2.2%
1W+2.0%
1M-7.3%
3M-21.4%
YTD-29.3%
1Y-30.5%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C
Valuation
Overvalued
Filings
Clean
Hold
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 8 analysts
Buy

Cheap, high-yield UHNW asset manager at record AUM, but a 49% earnings collapse on margin erosion caps the upside.

Assets under management $37.0B · FY2025

The read

Middling fundamentals and a rich price (~57% above fair value) leave little margin of safety — a wait-and-see.

Silvercrest is a durable, fee-based wealth manager for ultra-high-net-worth clients, and the franchise metric that matters most is intact: AUM hit a record $37.0B at year-end 2025 (+1.4%), with average AUM up to $36.8B from $34.9B. The balance sheet is pristine — $44.1M cash, negligible long-term debt, and management is returning capital aggressively ($30.5M of buybacks, +559%, plus $7.07M of dividends, against $18.6M of operating cash flow). On cash flow and sales the stock looks cheap: P/S of 0.7 and roughly an 18% operating-cash-flow yield on the $90M market cap, with the share count already shrinking 7.8%. That capital return at a depressed price is a real total-return tailwind and signals insider conviction in the value.

The problem is the income statement underneath the AUM headline. Despite revenue rising 1.3% to $125M, the 10-K shows income before other income collapsing to $9.3M from $17.6M, net income margin halving from 12.7% to 6.4%, and adjusted EBITDA margin falling from 21.1% to 15.7%. Net income attributable to Silvercrest fell 48.8% to $4.88M and diluted EPS dropped 44% to $0.56. This is cost growth, not a revenue shock — the firm is spending heavily (capex +114%) while fees stagnate, and the multi-year top line is flat-to-down (revenue is still below the $132M of FY2021). The market's 11.3% one-day drop reflects exactly this margin disappointment.

Is SAMG a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~60d expiry
  • Long 100 shares @ ~10.53
  • Short call 11 @ ~0.81 est
debit $972max +$128max −$971BE 9.72

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$132M$123M$117M$124M$125M
Gross profit—————
Operating income$30.5M$38.6M$18.8M$17.6M$9.32M
Net income$14.7M$18.8M$9.09M$9.54M$4.88M
Diluted EPS$1.52$1.92$0.96$1.00$0.56
Net margin11.2%15.3%7.7%7.7%3.9%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF5.4
PEG (trailing)—
Earnings yield6.0%
FCF yield18.5%

Quality & risk

ROIC (est.)14.4%
Free cash flow$15.0M
Total debt$722K
Net cash$43.3M
Piotroski F-Score6/7

Capital returns

Buyback yield37.7%
Dividend yield (est.)8.7%
Shareholder yield46.4%
Shares Δ YoY-7.8%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Routine disclosure cadence — no material red flags in recent filings.
  1. 8-K Material agreement2026-06-18
  2. 8-K Shareholder vote2026-06-03
  3. 8-K Earnings results2026-05-11
  4. 10-Q Quarterly report2026-05-11
  5. 8-K Other event2026-05-05
  6. DEF 14A Proxy statement2026-04-30
  7. 8-K Earnings results2026-03-16
  8. 8-K Other event2026-03-16
  9. 10-K Annual report2026-03-16

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-182026-06-18open ↗8-KPeriod ending 2026-06-032026-06-03open ↗10-QPeriod ending 2026-03-312026-05-11open ↗8-KPeriod ending 2026-05-112026-05-11open ↗4Period ending 2026-05-062026-05-08open ↗4Period ending 2026-05-062026-05-08open ↗4Period ending 2026-05-062026-05-08open ↗8-KPeriod ending 2026-05-052026-05-05open ↗ARSPeriod ending 2025-12-312026-04-30open ↗DEF 14APeriod ending 2026-06-032026-04-30open ↗SCHEDULE 13G/AFiling2026-03-27open ↗10-KPeriod ending 2025-12-312026-03-16open ↗

Quality score

C
ValueGrowthProfitHealthMom.
ValueA
GrowthF
ProfitabilityC
Financial healthA-
MomentumF
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓P/E below 25

Fair value est.

$4.52

Overvalued -57% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.56 × (8.5 + 1.5 × 0.0% growth) × 0.95 quality = 8.1× multiple. An estimate, not a price target.

10.1152-week15.99
Revenue
$125M
+1.3% YoY
Net margin
3.9%
ROE
9.7%
P/E
18.8

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$125M+1.3%
Net income$4.88M-48.8%
Operating income$9.32M-47.1%
Diluted EPS$0.56-44.0%
Cash & equivalents$44.1M-35.8%
Total assets$167M-14.3%
Total liabilities$81.7M+9.3%
Stockholders' equity$50.3M-37.7%
Op.: 7.4%L/E: 1.63x

Frequently asked

Is Silvercrest Asset Management Group Inc. (SAMG) a buy?
SAMG currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Cheap, high-yield UHNW asset manager at record AUM, but a 49% earnings collapse on margin erosion caps the upside.
What is SAMG's fair value?
A Modified-Graham model based on SAMG's SEC fundamentals estimates a fair value of about $4.52. It is an estimate from reported earnings, not a price target.
Is SAMG overvalued or undervalued?
Against a Modified-Graham fair-value estimate, SAMG currently appears overvalued relative to its SEC-grounded earnings power.
What is Silvercrest Asset Management Group Inc.'s quality score?
SAMG scores 58.33469644100976/100 (grade C) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001549966, latest 10-Q filed 2026-05-11) · EODHD · Proprietary analysis · as of 6/30/2026, 12:18:05 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 8:18 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-05-06
Burns Richard Jonathan
Director
Award4.32K
2026-05-06
Romfo Darla
Director
Award4.32K
2026-05-06
Dunn Brian D
Director
Award10.4K
2025-12-03
GERARD SCOTT A
Chief Financial Officer
Award10.9K
2025-12-01
Gray John Allen
Managing Director
Buy1.28K @ $13.85$17.8K
2025-11-28
Gray John Allen
Managing Director
Buy5.50K @ $13.83$76.1K
2025-11-26
Gray John Allen
Managing Director
Buy15.0K @ $13.66$205K
2025-05-05
Dunn Brian D
Director
Award7.57K
2025-05-05
Burns Richard Jonathan
Director
Award3.15K

Earnings history

beat/miss · move
2026-05-11Miss -36.4% est▲ +0.91%8-K ↗
2026-03-16Miss -19.8% est▼ -6.12%8-K ↗
2025-10-31Miss -33.5% est▼ -3.81%8-K ↗
2025-07-31Miss -18.3% est▼ -1.09%8-K ↗
2025-05-08—▼ -8.20%8-K ↗
2025-03-06—▼ -5.18%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score58 vs 67
Revenue growth1.3% vs 7.5%
Net margin3.9% vs 10.0%
Return on equity9.7% vs 12.0%
P/E18.8 vs 26.2