Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.89B | — | $997M | $605M | $663M | — | $1.15B | $1.01B | $1.09B |
| Revenue growth | — | — | — | -39.3% | 9.6% | — | — | -12.6% | 7.9% |
| Operating income | -$728M | — | -$295M | -$4.48B | -$156M | — | $329M | $412M | $47.0M |
| Operating margin | -38.6% | — | -29.6% | -740.7% | -23.5% | — | 28.5% | 40.8% | 4.3% |
| Net income | -$2.97B | — | -$1.22B | -$4.66B | -$587M | — | $300M | $446M | -$77.0M |
| Net margin | -157.5% | — | -122.3% | -770.1% | -88.5% | — | 26.0% | 44.2% | -7.1% |
| EPS (diluted) | -$5.89 | — | -$12.18 | -$46.43 | -$5.85 | — | $4.12 | $6.37 | — |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $399M | — | -$256M | -$420M | -$154M | — | $287M | $88.0M | -$28.0M |
| Capital expenditures | $150M | — | $162M | $137M | $84.0M | — | — | — | — |
| Free cash flow | $249M | — | -$418M | -$557M | -$238M | — | — | — | — |
| Share buybacks | — | — | — | — | $0.00 | — | $263M | $532M | $0.00 |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.36B | $1.54B | $485M | $491M | $293M | $336M | $697M | $478M | $339M |
| Total assets | — | $10.8B | $9.28B | $3.96B | $3.90B | $2.98B | $4.22B | $4.16B | $3.95B |
| Long-term debt | — | $6.88B | $6.28B | $0.00 | $0.00 | $951M | $608M | $610M | $613M |
| Shareholders' equity | $6.96B | $2.88B | $1.64B | -$3.14B | -$3.72B | $1.70B | $2.98B | $2.92B | $2.86B |
| Retained earnings | — | -$611M | -$1.85B | -$6.63B | -$7.21B | $201M | $501M | $947M | $870M |
| Shares (wtd avg diluted) | 505M | 100M | 100M | 100M | 100M | — | 74.0M | 71.0M | 65.0M |
Every figure is extracted from SEADRILL Ltd’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.