Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $656K | $6.62M | $15.5M | $16.7M | $14.2M | $16.6M |
| Revenue growth | — | 908.7% | 134.1% | 7.5% | -15.0% | 17.0% |
| Gross profit | $656K | $3.41M | $7.09M | $8.51M | $7.05M | $8.46M |
| Gross margin | 100.0% | 51.6% | 45.8% | 51.1% | 49.8% | 51.1% |
| Operating income | -$33.6M | -$71.5M | -$97.2M | -$103M | -$100M | -$78.0M |
| Operating margin | -5129.4% | -1080.1% | -627.6% | -621.0% | -706.4% | -470.5% |
| Net income | -$32.8M | -$71.2M | -$93.0M | -$86.3M | -$86.6M | -$73.6M |
| Net margin | -4996.2% | -1075.5% | -600.1% | -517.8% | -611.1% | -444.0% |
| EPS (diluted) | -$2.48 | -$1.17 | -$1.49 | -$1.35 | — | — |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$20.8M | -$46.3M | -$60.8M | -$59.1M | -$46.1M | -$44.4M |
| Capital expenditures | $4.53M | $6.92M | $10.3M | $7.31M | $3.58M | $1.80M |
| Free cash flow | -$25.4M | -$53.3M | -$71.0M | -$66.4M | -$49.7M | -$46.2M |
| Share buybacks | $13.0K | $35.0K | $20.0K | $13.0K | $0.00 | — |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $334M | $233M | $53.2M | $32.5M | $40.8M | $47.3M |
| Total assets | $442M | $539M | $488M | $436M | $367M | $296M |
| Total liabilities | $10.7M | $36.2M | $40.9M | $39.4M | $39.0M | $36.8M |
| Shareholders' equity | $432M | $503M | $447M | $397M | $328M | $259M |
| Retained earnings | -$55.4M | -$127M | -$219M | -$306M | -$392M | -$466M |
| Shares (wtd avg diluted) | 13.2M | 60.9M | 62.4M | 63.9M | — | — |
Every figure is extracted from Seer, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.