Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.31M | $11.4M | $23.1M | $41.8M | $6.54M | $5.15M | $3.99M | $4.54M | $3.14M | $1.81M |
| Revenue growth | — | 56.6% | 101.5% | 81.1% | -84.4% | -21.2% | -22.6% | 13.8% | -30.9% | -42.2% |
| Gross profit | $3.57M | $6.47M | $7.48M | $5.76M | $2.86M | $177K | -$148K | $548K | -$478K | $51.4K |
| Gross margin | 48.9% | 56.5% | 32.4% | 13.8% | 43.7% | 3.4% | -3.7% | 12.1% | -15.2% | 2.8% |
| Operating income | -$1.25M | $3.10M | $818K | -$5.97M | -$17.7M | -$10.8M | -$22.7M | -$14.6M | -$5.92M | -$2.71M |
| Operating margin | -17.1% | 27.1% | 3.5% | -14.3% | -271.4% | -209.5% | -568.9% | -321.6% | -188.8% | -149.6% |
| Net income | -$1.97M | $3.62M | $459K | -$6.53M | -$17.9M | -$11.3M | -$28.3M | -$23.0M | -$5.11M | -$3.91M |
| Net margin | -26.9% | 31.7% | 2.0% | -15.6% | -274.3% | -219.4% | -708.5% | -506.7% | -162.9% | -215.8% |
| EPS (diluted) | -$0.23 | $0.41 | $0.04 | -$0.45 | -$4.78 | -$1.26 | -$1.58 | -$1.09 | -$2.05 | -$1.06 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$121K | $2.99M | -$1.81M | -$4.27M | -$3.90M | -$8.68M | $5.92M | -$33.6M | -$4.41M | -$2.69M |
| Capital expenditures | $31.7K | $62.4K | $823K | $143K | $6.98K | $1.51M | $875K | $35.6K | $589.00 | — |
| Free cash flow | -$153K | $2.93M | -$2.63M | -$4.42M | -$3.90M | -$10.2M | $5.04M | -$33.7M | -$4.41M | — |
| Share buybacks | $45.0K | — | — | — | — | — | — | — | — | — |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.39M | $8.73M | $7.10M | $3.14M | $131K | $44.8M | $55.8M | $17.4M | $17.7M | $17.7M |
| Total assets | $9.05M | $17.8M | $26.2M | $20.6M | $5.74M | $48.2M | $64.8M | $19.2M | $18.7M | $18.2M |
| Total liabilities | $2.44M | $3.09M | $6.62M | $5.24M | $6.10M | $5.73M | $31.1M | $10.3M | $5.47M | $7.77M |
| Long-term debt | — | — | — | — | $254K | $155K | — | — | — | — |
| Shareholders' equity | $11.4M | $19.5M | $24.3M | $20.5M | $6.18M | $49.8M | $35.9M | $11.2M | $16.0M | $12.5M |
| Retained earnings | -$4.52M | -$894K | -$435K | -$6.97M | -$23.4M | -$34.3M | -$62.6M | -$85.6M | -$90.7M | -$94.6M |
| Shares (wtd avg diluted) | 8.65M | 8.95M | 12.0M | 14.4M | 3.72M | 8.63M | 17.9M | 21.1M | 2.49M | 3.71M |
Every figure is extracted from Singularity Future Technology Ltd.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.