Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $556M | $523M | $530M | $457M | $540M | $922M | $946M | $639M | $804M | $886M |
| Revenue growth | — | -5.9% | 1.3% | -13.8% | 18.0% | 70.9% | 2.6% | -32.4% | 25.7% | 10.2% |
| Gross profit | $275M | $251M | $261M | $222M | $260M | $461M | $466M | $270M | $369M | $428M |
| Gross margin | 49.4% | 48.0% | 49.2% | 48.6% | 48.2% | 50.0% | 49.2% | 42.3% | 45.9% | 48.3% |
| Operating income | $137M | $95.3M | $105M | $52.1M | $80.5M | $246M | $214M | $39.9M | $90.9M | $93.0M |
| Operating margin | 24.7% | 18.2% | 19.8% | 11.4% | 14.9% | 26.7% | 22.6% | 6.2% | 11.3% | 10.5% |
| Net income | $111M | $75.0M | $98.1M | $64.4M | $79.7M | $200M | $173M | $52.9M | $89.2M | $123M |
| Net margin | 19.9% | 14.3% | 18.5% | 14.1% | 14.8% | 21.7% | 18.2% | 8.3% | 11.1% | 13.8% |
| EPS (diluted) | $0.78 | $0.52 | $0.68 | $0.46 | $0.57 | $1.43 | $1.29 | $0.40 | $0.66 | $0.91 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $126M | $104M | $108M | $77.7M | $117M | $175M | $83.9M | $149M | $77.1M | $61.4M |
| Capital expenditures | $12.2M | $11.7M | $74.9M | $11.0M | $19.5M | $24.7M | $32.9M | $50.3M | $44.4M | $55.1M |
| Free cash flow | $113M | $92.2M | $33.4M | $66.7M | $97.7M | $150M | $51.0M | $98.8M | $32.7M | $6.29M |
| Share buybacks | — | — | $33.5M | $26.2M | $25.0M | $45.7M | $133M | $0.00 | $0.00 | $24.3M |
| Dividends paid | $22.9M | $32.1M | $43.3M | $44.0M | $48.9M | $54.0M | $49.9M | $16.7M | $67.3M | $67.2M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $274M | $359M | $285M | $323M | $343M | $360M | $232M | $314M | $276M | $202M |
| Total assets | $606M | $694M | $673M | $698M | $742M | $971M | $961M | $1.01B | $1.03B | $1.22B |
| Total liabilities | $163M | $200M | $140M | $161M | $184M | $314M | $229M | $273M | $259M | $392M |
| Long-term debt | $367K | $108K | — | — | — | — | — | — | — | — |
| Shareholders' equity | $443M | $494M | $532M | $537M | $558M | $658M | $733M | $735M | $772M | $831M |
| Retained earnings | $216M | $247M | $302M | $271M | $282M | $412M | $425M | $411M | $433M | $468M |
| Shares (wtd avg diluted) | 142M | 144M | 145M | 141M | 140M | 140M | 134M | 134M | 135M | 135M |
Every figure is extracted from Silicon Motion Technology CORP’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.