Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2013 | FY2014 | FY2015 | FY2016 | FY2017 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $0.00 | $2.89M | $7.01M | $7.70M | $43.1K | $32.0K | $58.8M | $86.3M | $92.0M |
| Revenue growth | — | — | — | 143.2% | 9.8% | -99.4% | -25.7% | 183479.3% | 46.8% | 6.6% |
| Gross profit | — | $0.00 | $408K | $879K | $1.32M | -$45.4K | $13.1K | $18.0M | — | — |
| Gross margin | — | — | 14.1% | 12.5% | 17.2% | -105.2% | 40.9% | 30.7% | — | — |
| Operating income | — | — | — | — | — | -$5.19M | -$26.6M | -$37.8M | -$32.1M | -$29.1M |
| Operating margin | — | — | — | — | — | -12034.8% | -83146.5% | -64.3% | -37.2% | -31.6% |
| Net income | -$2.61M | -$7.29M | -$26.9M | -$98.4M | -$26.7M | -$5.73M | -$27.0M | -$39.7M | -$35.8M | -$33.4M |
| Net margin | — | — | -932.1% | -1403.4% | -347.0% | -13292.8% | -84429.3% | -67.6% | -41.5% | -36.3% |
| EPS (diluted) | -$0.08 | -$0.22 | -$0.76 | -$2.60 | -$0.55 | — | -$0.40 | -$0.45 | -$0.36 | -$0.32 |
| Fiscal year | FY2013 | FY2014 | FY2015 | FY2016 | FY2017 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$686K | -$1.80M | -$3.77M | -$6.17M | -$4.35M | -$4.63M | -$13.8M | -$13.0M | -$18.3M | -$13.3M |
| Capital expenditures | — | — | — | — | — | — | $313K | — | — | — |
| Free cash flow | — | — | — | — | — | — | -$14.2M | — | — | — |
| Dividends paid | — | — | — | -$31.0K | -$150K | $129K | $38.1K | — | — | $1.02M |
| Fiscal year | FY2013 | FY2014 | FY2015 | FY2016 | FY2017 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.13M | $1.24M | $451K | $4.13M | $4.88M | $10.4M | $6.72M | $16.8M | $12.6M | $8.05M |
| Total assets | $1.44M | $11.2M | $8.40M | $12.5M | $10.4M | $12.0M | $43.2M | $76.3M | $65.9M | $57.7M |
| Total liabilities | $3.80M | $20.6M | $41.1M | $40.2M | $35.1M | $12.1M | $35.0M | $60.1M | $56.8M | $57.3M |
| Long-term debt | $816K | $995K | — | $3.42M | $3.73M | $7.20M | $6.57M | $18.3M | $20.1M | $19.3M |
| Shareholders' equity | -$2.36M | -$9.36M | -$32.7M | -$72.1M | -$70.4M | -$3.39M | $7.91M | $16.2M | $4.05M | -$4.59M |
| Retained earnings | -$8.52M | -$15.8M | -$42.7M | -$141M | -$168M | -$74.3M | -$106M | -$146M | -$182M | -$216M |
| Shares (wtd avg diluted) | 34.5M | 35.8M | 41.5M | 53.2M | 53.2M | 64.9M | 79.5M | 88.4M | 99.8M | 109M |
Every figure is extracted from SKYX Platforms Corp.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.