Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $4.02B | $2.38B | $2.83B | $3.63B | $3.72B | $3.77B | $3.35B |
| Revenue growth | — | -40.6% | 18.6% | 28.3% | 2.6% | 1.4% | -11.2% |
| Operating income | — | — | — | $553M | $441M | $453M | $251M |
| Operating margin | — | — | — | 15.2% | 11.9% | 12.0% | 7.5% |
| Net income | $377M | $170M | $331M | $118M | $253M | $302M | $132M |
| Net margin | 9.4% | 7.1% | 11.7% | 3.3% | 6.8% | 8.0% | 3.9% |
| EPS (diluted) | $8.55 | $3.85 | $7.53 | $2.66 | $5.93 | $7.18 | $3.24 |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $524M | $359M | $549M | $438M | $504M | $469M | $268M |
| Capital expenditures | $118M | $66.0M | $69.0M | $149M | $210M | $221M | $224M |
| Free cash flow | $406M | $293M | $480M | $289M | $294M | $248M | $44.0M |
| Share buybacks | — | $0.00 | $0.00 | $80.0M | $70.0M | $69.0M | $82.0M |
| Dividends paid | — | $0.00 | $0.00 | $10.0M | $57.0M | $62.0M | $73.0M |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $89.0M | $70.0M | $159M | $360M | $280M | $205M | $135M |
| Total assets | — | $2.91B | $2.60B | $2.71B | $2.87B | $2.60B | $2.76B |
| Long-term debt | — | — | $1.50B | — | — | — | — |
| Shareholders' equity | $2.52B | $2.11B | $182M | $678M | $901M | $847M | $966M |
| Retained earnings | — | $0.00 | $1.94B | $2.03B | $2.22B | $2.46B | $2.51B |
| Shares (wtd avg diluted) | 44.0M | 44.0M | 44.0M | 44.4M | 42.7M | 42.0M | 40.7M |
Every figure is extracted from Sylvamo Corp’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.