Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $600K | $2.86M | $11.8M | $22.8M | $37.0M | $31.5M |
| Revenue growth | — | 377.0% | 312.4% | 93.2% | 62.4% | -15.0% |
| Gross profit | $245K | $1.09M | $4.49M | $3.85M | $32.1M | $11.4M |
| Gross margin | 40.8% | 38.2% | 38.0% | 16.9% | 86.7% | 36.3% |
| Operating income | -$159M | -$174M | -$230M | -$276M | -$139M | -$690M |
| Operating margin | -26473.8% | -6090.1% | -1948.4% | -1208.1% | -374.5% | -2190.6% |
| Net income | -$88.4M | -$102M | -$25.9M | -$58.4M | -$137M | -$356M |
| Net margin | -14731.2% | -3581.2% | -219.5% | -255.9% | -368.8% | -1130.3% |
| EPS (diluted) | $0.00 | $0.00 | -$0.51 | -$0.80 | -$1.47 | -$2.17 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$47.2M | -$99.2M | -$149M | -$183M | -$109M | -$460M |
| Capital expenditures | $3.53M | $1.95M | $2.33M | $1.73M | $44.0K | $508K |
| Free cash flow | -$50.8M | -$101M | -$151M | -$185M | -$109M | -$460M |
| Share buybacks | $49.0K | $17.0K | $566K | $0.00 | $0.00 | — |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.91M | $77.1M | $218M | $120M | $402M | $836M |
| Total assets | $234M | $121M | $349M | $225M | $545M | $1.41B |
| Total liabilities | $41.8M | $52.8M | $71.5M | $95.5M | $91.6M | $299M |
| Shareholders' equity | $0.00 | $66.3M | $115M | $93.5M | $619M | $1.17B |
| Retained earnings | -$39.6M | -$782M | -$182M | -$240M | -$377M | -$733M |
| Shares (wtd avg diluted) | — | — | 50.8M | 73.4M | 93.2M | 164M |
Every figure is extracted from NUSCALE POWER Corp’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.