Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $52.5M | $111M | $168M | $237M | $175M | $152M |
| Revenue growth | — | 110.6% | 51.7% | 41.1% | -26.2% | -12.9% |
| Operating income | -$35.7M | -$71.7M | -$104M | -$43.2M | -$41.8M | -$64.0M |
| Operating margin | -68.0% | -64.8% | -62.1% | -18.2% | -23.9% | -42.0% |
| Net income | -$37.1M | -$72.0M | -$96.3M | -$34.6M | -$33.6M | -$60.6M |
| Net margin | -70.6% | -65.0% | -57.4% | -14.6% | -19.2% | -39.8% |
| EPS (diluted) | -$4.32 | -$0.96 | -$0.49 | -$0.17 | -$0.17 | -$0.32 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$28.5M | -$70.4M | -$77.8M | $5.98M | -$32.9M | -$21.6M |
| Capital expenditures | $298K | $1.47M | $1.11M | $147K | $1.77M | $3.55M |
| Free cash flow | -$28.8M | -$71.8M | -$78.9M | $5.83M | -$34.7M | -$25.1M |
| Share buybacks | — | — | — | — | $28.6M | $4.89M |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $38.6M | $431M | $210M | $215M | $142M | $105M |
| Total assets | $104M | $580M | $561M | $510M | $420M | $321M |
| Total liabilities | $70.7M | $130M | $197M | $167M | $131M | $88.8M |
| Shareholders' equity | -$78.3M | $450M | $364M | $342M | $289M | $232M |
| Retained earnings | -$82.6M | -$155M | -$251M | -$286M | -$348M | -$413M |
| Shares (wtd avg diluted) | 8.60B | 74.7M | 196M | 201M | 199M | 190M |
Every figure is extracted from SmartRent, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.