Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $96.7M | $265M | $592M | $1.22B | $2.07B | $2.81B | $3.63B | $4.68B |
| Revenue growth | — | 173.9% | 123.6% | 106.0% | 69.4% | 35.9% | 29.2% | 29.2% |
| Gross profit | $44.9M | $148M | $349M | $761M | $1.35B | $1.91B | $2.41B | $3.15B |
| Gross margin | 46.5% | 56.0% | 59.0% | 62.4% | 65.3% | 68.0% | 66.5% | 67.2% |
| Operating income | -$185M | -$358M | -$544M | -$715M | -$842M | -$1.09B | -$1.46B | -$1.44B |
| Operating margin | -191.9% | -135.3% | -91.9% | -58.6% | -40.8% | -39.0% | -40.2% | -30.6% |
| Net income | -$178M | -$349M | -$539M | -$680M | -$797M | -$836M | -$1.29B | -$1.33B |
| Net margin | -184.2% | -131.6% | -91.1% | -55.8% | -38.6% | -29.8% | -35.5% | -28.4% |
| EPS (diluted) | -$4.67 | -$7.77 | -$3.81 | -$2.26 | -$2.50 | -$2.55 | -$3.86 | -$3.95 |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$144M | -$177M | -$45.4M | $110M | $546M | $848M | $960M | $1.22B |
| Capital expenditures | $2.06M | $18.6M | $35.0M | $16.2M | $25.1M | $35.1M | $46.3M | $102M |
| Free cash flow | -$146M | -$195M | -$80.5M | $94.0M | $521M | $813M | $913M | $1.12B |
| Share buybacks | $29.6M | $0.00 | $0.00 | $0.00 | $0.00 | $592M | $1.93B | $874M |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $117M | $127M | $820M | $1.09B | $940M | $1.76B | $2.63B | $2.83B |
| Total assets | — | $1.01B | $5.92B | $6.65B | $7.72B | $8.22B | $9.03B | $9.13B |
| Total liabilities | — | $621M | $985M | $1.60B | $2.25B | $3.03B | $6.03B | $7.21B |
| Shareholders' equity | -$312M | -$545M | $4.94B | $5.05B | $5.46B | $5.18B | $3.00B | $1.92B |
| Retained earnings | — | -$700M | -$1.24B | -$1.92B | -$2.72B | -$4.08B | -$7.29B | -$9.49B |
| Shares (wtd avg diluted) | — | 44.8M | 142M | 300M | 319M | 328M | 333M | 337M |
Every figure is extracted from Snowflake Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.