Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.47B | $1.43B | $1.51B | $1.12B | $1.13B | $1.22B | $1.46B | $1.74B | $1.98B | $2.27B |
| Revenue growth | — | -3.2% | 6.1% | -25.7% | 0.4% | 8.1% | 19.8% | 19.2% | 13.9% | 14.2% |
| Operating income | $70.0M | $59.9M | $113M | $114M | $96.9M | $73.7M | $51.0M | $222M | $308M | $350M |
| Operating margin | 4.8% | 4.2% | 7.4% | 10.1% | 8.6% | 6.0% | 3.5% | 12.7% | 15.5% | 15.5% |
| Net income | -$67.2M | $89.3M | $81.2M | $65.3M | $99.0M | $425M | $200K | $89.9M | $201M | $244M |
| Net margin | -4.6% | 6.3% | 5.4% | 5.8% | 8.8% | 34.9% | 0.0% | 5.2% | 10.1% | 10.8% |
| EPS (diluted) | -$2.02 | $2.03 | $1.82 | $1.58 | $2.16 | $9.15 | $0.00 | $1.93 | $4.26 | $5.03 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$1.20M | $46.9M | $111M | $149M | $126M | $175M | -$137M | $209M | $286M | $333M |
| Capital expenditures | $11.7M | $11.0M | $12.4M | $13.5M | $15.3M | $9.60M | $15.9M | $23.9M | $38.0M | $92.1M |
| Free cash flow | -$12.9M | $35.9M | $98.2M | $135M | $111M | $165M | -$153M | $185M | $248M | $241M |
| Share buybacks | $0.00 | — | — | — | $0.00 | $0.00 | $33.7M | $0.00 | $0.00 | — |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $99.6M | $124M | $68.5M | $50.7M | $64.0M | $388M | $148M | $99.4M | $157M | $364M |
| Total assets | $1.91B | $2.04B | $2.06B | $2.17B | $2.33B | $2.63B | $1.93B | $2.44B | $2.71B | $3.60B |
| Shareholders' equity | $192M | $315M | $415M | $512M | $640M | $1.10B | $1.08B | $1.19B | $1.38B | $2.24B |
| Retained earnings | -$832M | -$742M | -$650M | -$585M | -$477M | -$51.8M | -$51.6M | $38.3M | $239M | $483M |
| Shares (wtd avg diluted) | 42.2M | 43.9M | 44.7M | 45.0M | 45.8M | 46.5M | 46.2M | 46.6M | 47.1M | 48.5M |
Every figure is extracted from SPX Technologies, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.