Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $0.00 | $20.5M | $15.4M | $18.8M | $33.2M | — | — | $0.00 |
| Revenue growth | — | — | — | -24.8% | 22.2% | 76.4% | — | — | — |
| Operating income | -$25.0M | -$50.7M | -$54.5M | -$86.9M | -$130M | -$134M | -$171M | -$252M | -$385M |
| Operating margin | — | — | -266.2% | -564.0% | -690.5% | -404.8% | — | — | — |
| Net income | -$25.0M | -$49.3M | -$51.0M | -$86.5M | -$132M | -$135M | -$166M | -$246M | -$378M |
| Net margin | — | — | -248.9% | -561.5% | -700.5% | -405.2% | — | — | — |
| EPS (diluted) | -$15.30 | -$3.15 | -$1.85 | -$2.81 | -$3.59 | -$2.26 | -$1.99 | -$2.47 | -$3.29 |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$21.7M | $24.6M | -$63.1M | -$60.3M | -$127M | -$133M | -$145M | -$201M | -$300M |
| Capital expenditures | $361K | $1.49M | $3.12M | $4.09M | $5.25M | $1.06M | $71.0K | $98.0K | $602K |
| Free cash flow | -$22.1M | $23.1M | -$66.2M | -$64.4M | -$132M | -$134M | -$145M | -$201M | -$301M |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $56.5M | $115M | $36.3M | $160M | $213M | $103M | $102M | $178M | $324M |
| Total assets | $61.6M | $181M | $196M | $388M | $304M | $358M | $311M | $475M | $404M |
| Total liabilities | $5.93M | $74.7M | $83.5M | $128M | $132M | $97.9M | $85.8M | $106M | $159M |
| Long-term debt | — | — | — | $24.7M | $48.4M | $49.7M | $48.7M | $50.1M | $99.7M |
| Shareholders' equity | -$53.5M | $107M | $113M | $261M | $172M | $260M | $225M | $369M | $245M |
| Retained earnings | -$57.5M | -$107M | -$158M | -$244M | -$376M | -$511M | -$676M | -$923M | -$1.30B |
| Shares (wtd avg diluted) | 3.97M | 26.2M | 29.8M | 30.7M | 36.7M | 59.6M | 83.3M | 99.8M | 115M |
Every figure is extracted from Scholar Rock Holding Corp’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.