Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $903M | $607M | $481M | $530M | $1.06B | $864M | $479M | $536M | $475M | $524M |
| Revenue growth | — | -32.8% | -20.7% | 10.0% | 100.0% | -18.4% | -44.5% | 11.8% | -11.4% | 10.4% |
| Gross profit | $375M | $196M | $146M | $166M | $449M | $375M | $155M | $158M | $127M | $141M |
| Gross margin | 41.5% | 32.3% | 30.4% | 31.3% | 42.4% | 43.3% | 32.2% | 29.5% | 26.8% | 26.9% |
| Operating income | $200M | $27.0M | $43.5M | $50.3M | $320M | $252M | $48.4M | $47.1M | $23.9M | $29.2M |
| Operating margin | 22.1% | 4.5% | 9.0% | 9.5% | 30.2% | 29.1% | 10.1% | 8.8% | 5.0% | 5.6% |
| Net income | $128M | $20.1M | $18.4M | -$61.2M | $252M | $194M | $36.9M | $41.4M | $13.4M | $18.5M |
| Net margin | 14.2% | 3.3% | 3.8% | -11.6% | 23.8% | 22.5% | 7.7% | 7.7% | 2.8% | 3.5% |
| EPS (diluted) | $2.25 | $0.37 | $0.33 | -$1.10 | $4.55 | $4.08 | $0.80 | $0.89 | $0.30 | $0.41 |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $124M | $61.6M | $57.1M | $94.7M | $315M | $138M | $16.7M | $107M | -$7.22M | $114M |
| Capital expenditures | $34.9M | $18.5M | $30.9M | $12.4M | $22.1M | $24.0M | $89.6M | $90.8M | $21.6M | $23.7M |
| Free cash flow | $88.7M | $43.2M | $26.2M | $82.3M | $293M | $114M | -$72.8M | $16.0M | -$28.8M | $90.4M |
| Share buybacks | $50.1M | — | — | $0.00 | $110M | $90.0M | $0.00 | $10.2M | $25.5M | $0.00 |
| Dividends paid | — | — | — | $0.00 | $8.22M | $15.0M | $18.3M | $22.0M | $23.1M | $23.2M |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $61.5M | $48.9M | $41.0M | $125M | $113M | $121M | $53.6M | $60.8M | $25.2M | $28.2M |
| Total assets | $788M | $745M | $767M | $730M | $446M | $497M | $541M | $577M | $560M | $513M |
| Total liabilities | $395M | $323M | $322M | $342M | $180M | $137M | $157M | $178M | $187M | $136M |
| Shareholders' equity | $393M | $422M | $444M | $387M | $266M | $361M | $385M | $400M | $372M | $377M |
| Retained earnings | $369M | $389M | $403M | $342M | $325M | $505M | $523M | $542M | $533M | $374M |
| Shares (wtd avg diluted) | 56.9M | 54.8M | 55.2M | 55.7M | 55.4M | 47.7M | 46.2B | 46.2B | 44.9B | 44.9B |
Every figure is extracted from SMITH & WESSON BRANDS, INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.