Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.29B | $3.65B | $3.87B | $3.38B | $3.36B | $5.11B | $5.49B | $4.77B | $4.18B | $4.09B |
| Revenue growth | — | 11.0% | 5.9% | -12.7% | -0.6% | 52.3% | 7.4% | -13.0% | -12.5% | -2.2% |
| Gross profit | $1.67B | $1.84B | $1.95B | $1.60B | $1.61B | $2.51B | $2.60B | $2.11B | $1.72B | $1.68B |
| Gross margin | 50.6% | 50.4% | 50.4% | 47.5% | 48.1% | 49.2% | 47.5% | 44.2% | 41.2% | 41.2% |
| Operating income | $1.12B | $1.25B | $1.32B | $952M | $892M | $1.61B | $1.53B | $1.13B | $637M | $500M |
| Operating margin | 34.0% | 34.3% | 34.1% | 28.2% | 26.6% | 31.6% | 27.8% | 23.6% | 15.3% | 12.2% |
| Net income | $995M | $1.01B | $918M | $854M | $815M | $1.50B | $1.28B | $983M | $596M | $477M |
| Net margin | 30.3% | 27.7% | 23.7% | 25.3% | 24.3% | 29.3% | 23.2% | 20.6% | 14.3% | 11.7% |
| EPS (diluted) | $5.18 | $5.41 | $5.01 | $4.89 | $4.80 | $8.97 | $7.81 | $6.13 | $3.69 | $3.08 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.08B | $1.46B | $1.26B | $1.37B | $1.20B | $1.77B | $1.42B | $1.86B | $1.82B | $1.30B |
| Capital expenditures | $189M | $303M | $422M | $398M | $389M | $638M | $489M | $210M | $157M | $195M |
| Free cash flow | $888M | $1.15B | $838M | $969M | $815M | $1.13B | $935M | $1.65B | $1.67B | $1.11B |
| Share buybacks | $526M | $432M | $760M | $658M | $648M | $196M | $887M | $175M | $77.3M | $830M |
| Dividends paid | $201M | $214M | $243M | $274M | $307M | $341M | $373M | $405M | $439M | $433M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.08B | $1.62B | $733M | $851M | $567M | $883M | $566M | $719M | $1.37B | $1.16B |
| Total assets | $3.86B | $4.57B | $4.83B | $4.84B | $5.11B | $8.59B | $8.87B | $8.43B | $8.28B | $7.92B |
| Total liabilities | $314M | $508M | $732M | $717M | $943M | $3.29B | $3.40B | $2.34B | $1.95B | $2.16B |
| Long-term debt | — | — | — | — | $0.00 | $2.24B | $1.69B | $993M | $994M | $496M |
| Shareholders' equity | $3.54B | $4.07B | $4.10B | $4.12B | $4.16B | $5.30B | $5.47B | $6.08B | $6.34B | $5.76B |
| Retained earnings | $2.26B | $3.06B | $3.73B | $4.31B | $4.82B | $5.19B | $5.42B | $5.88B | $6.03B | $5.66B |
| Shares (wtd avg diluted) | 192M | 187M | 183M | 175M | 170M | 167M | 163M | 160M | 162M | 155M |
Every figure is extracted from SKYWORKS SOLUTIONS, INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.