Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.67B | $1.72B | $1.63B | $1.47B | $1.33B | $1.34B | $1.74B | $1.36B | $959M | $1.07B |
| Revenue growth | — | 3.1% | -5.1% | -9.7% | -9.4% | 0.4% | 29.9% | -22.1% | -29.2% | 12.0% |
| Gross profit | $582M | $524M | $480M | $497M | $543M | $611M | $943M | $716M | $440M | $480M |
| Gross margin | 34.9% | 30.5% | 29.4% | 33.8% | 40.7% | 45.6% | 54.2% | 52.8% | 45.8% | 44.7% |
| Operating income | $75.2M | $64.7M | -$61.9M | -$6.30M | $68.9M | $147M | $350M | $154M | -$102M | -$94.1M |
| Operating margin | 4.5% | 3.8% | -3.8% | -0.4% | 5.2% | 11.0% | 20.1% | 11.4% | -10.6% | -8.8% |
| Net income | $72.2M | $48.8M | -$124M | -$22.9M | $119M | $79.6M | $258M | $73.6M | $126M | -$47.8M |
| Net margin | 4.3% | 2.8% | -7.6% | -1.6% | 8.9% | 5.9% | 14.8% | 5.4% | 13.1% | -4.4% |
| EPS (diluted) | $1.91 | $1.37 | -$3.63 | -$0.66 | $3.41 | $2.08 | $6.33 | $1.83 | $3.16 | -$1.22 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $257M | $153M | $145M | $154M | $222M | $319M | $463M | $332M | $136M | $142M |
| Capital expenditures | $28.6M | $31.4M | $34.1M | $23.7M | $16.3M | $21.1M | $31.1M | $34.2M | $33.8M | $25.8M |
| Free cash flow | $228M | $122M | $111M | $131M | $206M | $298M | $432M | $297M | $102M | $116M |
| Share buybacks | $241M | $88.0M | $93.6M | $119M | $30.2M | $0.00 | $0.00 | $184M | $0.00 | $128M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $352M | $368M | $301M | $328M | $763M | $836M | $824M | $925M | $877M | $392M |
| Total assets | $1.30B | $1.27B | $1.50B | $1.41B | $1.69B | $2.23B | $2.86B | $2.61B | $2.83B | $2.58B |
| Total liabilities | $595M | $527M | $771M | $753M | $875M | $1.26B | $1.59B | $1.37B | $1.36B | $1.19B |
| Long-term debt | $217M | $202M | — | — | $100M | $394M | $976M | $972M | $967M | $835M |
| Shareholders' equity | $705M | $740M | $729M | $656M | $819M | $967M | $1.27B | $1.24B | $1.47B | $1.39B |
| Retained earnings | $665M | $714M | $606M | $584M | $701M | $781M | $1.04B | $1.11B | $1.24B | $1.19B |
| Shares (wtd avg diluted) | 37.9M | 35.6M | 34.2M | 34.6M | 34.8M | 38.3M | 40.7M | 40.2M | 39.7M | 39.3M |
Every figure is extracted from SYNAPTICS Inc’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.