Pulling SEC filings + quote and writing the call…

Tenable Holdings, Inc.
Next earnings Jul 28, 2026 (after close) · consensus $0.48 EPS, $270M rev
Last earnings +5.0% on 2026-04-29
Cheap, cash-rich cybersecurity compounder: GAAP losses mask ~$250M of real free cash flow at a 3.8x sales tag.
Revenue (FY2025) $999M · FY2025
Tenable is a textbook case of GAAP optics hiding cash reality. The headline net loss of -$36.1M and -0.9% operating margin look uninspiring, but the loss is essentially flat YoY and the income statement is dominated by stock-based comp (the $897.5M accumulated deficit cited in the 10-K is the cumulative SBC scar, not cash bleed). What actually matters: operating cash flow grew 22.7% to $267M, and after just $12.1M capex and $4.5M capitalized software, the business throws off roughly $250M of free cash flow against a $3.85B market cap — a ~6.5% FCF yield. Gross margin is a SaaS-grade 78.1%, and management discloses recurring revenue at 96% of the total, so the revenue base is durable subscription income, not one-off licenses. Management is so confident in the cash engine that it spent $247M on buybacks (up 147%) and shrank the share count 4.5%.
Valuation is the core of the call. At 3.8x sales for a >75%-gross-margin, 96%-recurring, free-cash-generative software franchise, the stock is priced as if growth were dead. It isn't — revenue still grew 11% to $999M, crossing the symbolic $1B run-rate. The market is paying a value multiple for a still-growing compounder, which is the asymmetry buyers want.
Is TENB a buy? The one-page verdict, explained →
BUY verdict with defined risk: the short call finances part of the long one; max loss is the net debit.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $541M | $683M | $799M | $900M | $999M |
| Gross profit | $435M | $528M | $615M | $700M | $780M |
| Operating income | -$41.8M | -$67.8M | -$52.2M | -$6.86M | -$9.17M |
| Net income | -$46.7M | -$92.2M | -$78.3M | -$36.3M | -$36.1M |
| Diluted EPS | -$0.44 | -$0.83 | -$0.68 | -$0.31 | -$0.30 |
| Net margin | -8.6% | -13.5% | -9.8% | -4.0% | -3.6% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Reg FD: posted investor/conference materials; no new financial figures disclosed
Annual meeting vote results: directors elected, auditor ratified, say-on-pay passed
Q1 FY26: revenue grew ~11%, strong operating cash flow, still GAAP net loss
Q1 FY26 earnings released; revenue growth continued, recurring base ~96%
2026 proxy: board slate, executive comp, auditor ratification for annual meeting
FY25 10-K: revenue $999M (+11%), OCF $267M (+23%), $247M buybacks; net loss flat
FY25 results: revenue reached $999M (+11%), record operating cash flow of $267M
Q3 FY25: continued revenue growth, ~96% recurring, loss still narrow
Q3 FY25 earnings released; double-digit revenue growth on track
Sources: SEC EDGAR (CIK 0001660280, latest 10-Q filed 2026-05-05) · EODHD · Proprietary analysis · as of 6/29/2026, 10:35:12 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 29, 2026, 6:35 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-15 | KEANE MARGARET M Director | Exercise | 3.19K | |
| 2026-05-22 | Anschutz Barron Insider | Exercise | 1.34K | |
| 2026-05-22 | Anschutz Barron Insider | Tax | 640.00 @ $25.45 | $16.3K |
| 2026-05-22 | Anschutz Barron Insider | Exercise | 1.26K | |
| 2026-05-22 | Anschutz Barron Insider | Tax | 602.00 @ $25.45 | $15.3K |
| 2026-05-22 | Anschutz Barron Insider | Exercise | 1.63K | |
| 2026-05-22 | Anschutz Barron Insider | Tax | 779.00 @ $25.45 | $19.8K |
| 2026-05-22 | Vintz Stephen A Co-Chief Executive Officer | Exercise | 1.59K | |
| 2026-05-22 | Vintz Stephen A Co-Chief Executive Officer | Tax | 764.00 @ $25.45 | $19.4K |
| 2026-05-22 | Vintz Stephen A Co-Chief Executive Officer | Exercise | 2.35K | |
| 2026-05-22 | Vintz Stephen A Co-Chief Executive Officer | Tax | 1.12K @ $25.45 | $28.6K |
| 2026-05-22 | Vintz Stephen A Co-Chief Executive Officer | Exercise | 6.09K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median