Pulling SEC filings + quote and writing the call…

TELOS CORP
Next earnings Aug 10, 2026 · consensus $0.02 EPS, $45.5M rev
Last earnings -5.1% on 2026-05-11
Rebounding gov-cyber name with real cash generation and a net-cash balance sheet, but five straight GAAP losses and heavy federal-shutdown risk cap it at hold.
Revenue $165M · FY2025
Telos is a national-security IT/cyber integrator that has now strung together five consecutive years of GAAP losses (-$43M, -$53M, -$34M, -$53M, -$37M FY21→FY25) on a revenue line that fell from $242M in 2021 to $108M in 2024 before snapping back +52% to $165M in FY2025. The FY2025 rebound is the real story: gross profit jumped +77% to $61M (37% gross margin) and, crucially, operating cash flow tripled to $30.2M despite the $36.5M net loss — the loss is heavily non-cash (D&A $11.5M) and the business is self-funding, not burning. The balance sheet backs this up: $53.2M cash, only $43.9M total liabilities against $96M equity (0.46x liabilities/equity), and management even repurchased $13.6M of stock. This is not a distressed situation, which takes 'avoid' off the table.
But the quality bar for 'buy' isn't met either. Operating margin is still -24.2%, net margin -22.2%, ROE -38.1%, and the accumulated deficit sits at -$364M — this company has never demonstrated durable profitability, only a cyclical top-line that swings with government award timing. The MD&A confirms the structural fragility: ~91% of FY2025 revenue came from the U.S. federal government and 58.1% from Defense, on a book that is 73.3% firm-fixed-price and increasingly won through competitive bidding with 'greater competition and increased pricing pressure.' The filing is candid that appropriations are chronically stalled — a full-year CR funded FY2026 defense through Sept 2026, but a partial shutdown began Feb 14, 2026, and CRs cap agencies at prior-year levels. Revenue durability here is a genuine open question, and the Risk Factors flag customer non-renewal directly.
Is TLS a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $242M | $217M | $145M | $108M | $165M |
| Gross profit | $86.0M | $79.0M | $52.9M | $34.4M | $61.0M |
| Operating income | -$41.5M | -$53.9M | -$40.3M | -$55.9M | -$39.9M |
| Net income | -$43.1M | -$53.4M | -$34.4M | -$52.5M | -$36.5M |
| Diluted EPS | -$0.65 | -$0.79 | -$0.50 | -$0.73 | -$0.50 |
| Net margin | -17.8% | -24.6% | -23.7% | -48.5% | -22.2% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Executive/board change filed (Item 5.02); no financial terms disclosed
Q1 FY26 10-Q: revenue still growing YoY, company remains unprofitable
Q1 FY26 10-Q: revenue still growing YoY, company remains unprofitable
Annual-meeting vote results plus a board/officer change disclosed
Earnings update and a management change announced together
2026 proxy: director elections, say-on-pay, exec comp — routine governance
FY25 10-K: revenue +52% to $165M, GM 37%, $30M OCF; still net loss
FY25 10-K: revenue +52% to $165M, GM 37%, $30M OCF; still net loss
Entered a material definitive agreement (Item 1.01), likely new contract
Sources: SEC EDGAR (CIK 0000320121, latest 10-Q filed 2026-05-11) · EODHD · Proprietary analysis · as of 7/3/2026, 9:37:10 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 5:37 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 6 sales
| 2026-06-26 | Bendza Gary Mark EVP, CFO | Sell | 80.1K @ $4.41 | $353K |
| 2026-06-25 | Bendza Gary Mark EVP, CFO | Sell | 98.0K @ $4.19 | $411K |
| 2026-06-24 | Bendza Gary Mark EVP, CFO | Sell | 71.9K @ $4.36 | $313K |
| 2026-06-24 | Dockery Derrick D. Director | Sell | 7.00K @ $4.36 | $30.5K |
| 2026-06-22 | Jacobs Bradley W. Director | Sell | 55.8K @ $4.31 | $240K |
| 2026-05-28 | Dockery Derrick D. Director | Sell | 8.00K @ $4.78 | $38.2K |
| 2026-05-26 | Wood John B Chairman and CEO | Award | 363K | |
| 2026-05-26 | Robbins Edward Hutchinson Jr. EVP, General Counsel | Award | 92.2K | |
| 2026-05-26 | Hill Donna K. VP, Human Resources | Award | 33.0K | |
| 2026-05-26 | Griffin Mark D EVP, Security Solutions | Award | 107K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.