Pulling SEC filings + quote and writing the call…

TRACTOR SUPPLY CO /DE/
Next earnings Jul 22, 2026 · consensus $0.87 EPS, $4.74B rev
Last earnings -11.7% on 2026-04-21
The largest US rural-lifestyle retailer compounds steadily at 42.5% ROE and trades at a reasonable 14.7x — a quality buy.
Revenue $15.5B · FY2025
The fundamentals carry the rating, but the price is rich (~27% above our fair-value estimate) — a quality-at-a-price call. The case rests on the business, not the entry; patient buyers may wait for a pullback.
Tractor Supply is the dominant rural-lifestyle retailer in the US, operating 2,602 stores across 49 states, and the financials read like a high-quality compounder. FY2025 revenue grew 4.3% to $15.5B with a 36.4% gross margin, 9.5% operating margin and a 42.5% return on equity — exceptional capital efficiency for a big-box retailer. Net income was essentially flat at $1.10B (EPS $2.06, +1.0%), continuing a remarkably consistent five-year arc ($997M to $1.10B) on revenue that has compounded ~7.9% annually per the MD&A. Operating cash flow rose 15.1% to $1.64B, and the company is reinvesting aggressively — $895M of capex (+14.1%) into new stores and a new Nampa, Idaho distribution center opening in Q4 2026.
Capital return is disciplined: $361M of buybacks (which shrank the share count 1.0% to 526M) plus $488M of dividends (+3.2%, with the quarterly payout raised to $0.24 for 2026). The balance sheet carries $1.76B of long-term debt (down 3.7%) against $2.58B of equity; the 3.24x liabilities/equity ratio looks heavy but is largely operating-lease driven (the company leases ~97% of its stores), which is normal for the format and consistent with the sky-high ROE. Cash is thin at $194M (down 22.8%), but current assets ($3.51B) comfortably cover current liabilities ($2.61B).
Is TSCO a buy? The one-page verdict, explained →
High-conviction BUY: a wider spread keeps more of the upside while the short call still cuts cost and decay.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $12.7B | $14.2B | $14.6B | $14.9B | $15.5B |
| Gross profit | $4.48B | $4.97B | $5.23B | $5.40B | $5.65B |
| Operating income | $1.31B | $1.43B | $1.48B | $1.47B | $1.47B |
| Net income | $997M | $1.09B | $1.11B | $1.10B | $1.10B |
| Diluted EPS | $8.61 | $1.94 | $2.02 | $2.04 | $2.06 |
| Net margin | 7.8% | 7.7% | 7.6% | 7.4% | 7.1% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Sources: SEC EDGAR (CIK 0000916365, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/21/2026, 8:43:49 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 4:43 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-05-14 | Jackson Denise L Director | Award | 5.71K | |
| 2026-05-14 | MORRIS EDNA Director | Award | 9.17K | |
| 2026-05-14 | Syngal Sonia Director | Award | 5.71K | |
| 2026-05-14 | Krishnan Ramkumar Director | Award | 5.71K | |
| 2026-05-14 | Hawaux Andre J Director | Award | 5.71K | |
| 2026-05-14 | Ham Margaret M Director | Award | 5.71K | |
| 2026-05-14 | Cardenas Ricardo Director | Award | 5.71K | |
| 2026-05-14 | Weikel Mark J Director | Award | 5.71K |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
6 buys · 9 sells · 3 members · last 180d
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.