Pulling SEC filings + quote and writing the call…

UPWORK, INC
Next earnings Aug 4, 2026 · consensus $0.35 EPS, $194M rev
Last earnings +5.3% on 2026-05-07
Cheap, cash-generative AI-enabled marketplace at 9.7x earnings with debt-free balance sheet and aggressive buybacks — risk/reward skews up.
P/E (FY2025 diluted EPS) 9.7x · FY2025
Solid fundamentals at a roughly fair price — reasonable risk/reward at today's level.
Upwork screens as a classic value-with-quality setup hiding behind a flat top line. FY2025 revenue grew just 2.4% to $788M, but the operating story is far better than the optics: operating income nearly doubled (+98.3%) to $129M, gross margin sits at 77.8%, and operating cash flow surged 61.7% to $248M. The headline -46.5% net income drop is explained directly in the MD&A — 2024 included a $140.3M non-cash tax benefit from releasing a deferred tax valuation allowance — so the underlying earnings trajectory is improving, not deteriorating. Adjusted EBITDA rose to $225.6M per the filing, and Marketplace take rate expanded from 18.0% to 18.7%, evidence that monetization (ads, Connects, Uma AI) is working even as GSV stays flat at $4.0B.
Valuation is the core of the call. At $8.15, UPWK trades at 9.7x FY2025 diluted EPS and just 1.3x sales for a 77.8% gross-margin software marketplace generating $248M of operating cash flow against only $5.8M of capex — a roughly 23% FCF yield on the $1.06B market cap. The balance sheet is clean: long-term debt was reduced to zero, $294M in cash, $630M of equity, and management bought back $136M of stock (+36% YoY) — retiring ~3.7% of shares. ROE of 18.3% on a debt-free balance sheet is genuinely good.
Is UPWK a buy? The one-page verdict, explained →
High-conviction BUY: a wider spread keeps more of the upside while the short call still cuts cost and decay.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $503M | $618M | $689M | $769M | $788M |
| Gross profit | $367M | $458M | $519M | $595M | $613M |
| Operating income | -$54.2M | -$92.6M | -$11.3M | $65.2M | $129M |
| Net income | -$56.2M | -$89.9M | $46.9M | $216M | $115M |
| Diluted EPS | -$0.44 | -$0.69 | $0.06 | $1.52 | $0.84 |
| Net margin | -11.2% | -14.5% | 6.8% | 28.0% | 14.7% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Entered new material agreement creating financial obligation — likely refinances $360M current debt
Annual meeting vote results and board/officer change disclosed
Q1 2026 results: take-rate gains continue but growth still low single digits
Q1 2026 results: take-rate gains continue but growth still low single digits
Annual proxy: routine director slate, comp and auditor ratification
Executive or director change announced
Other event disclosure (Item 8.01) — non-financial update
FY25 rev +2.4% to $788M, op income nearly doubled, $136M buybacks; NI fell on tax comp
FY2025 earnings release plus bylaw/charter amendment
Sources: SEC EDGAR (CIK 0001627475, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/25/2026, 2:20:10 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 10:20 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 3 sales
| 2026-06-18 | Gessert Erica Chief Financial Officer | Exercise | 8.43K | |
| 2026-06-18 | Gessert Erica Chief Financial Officer | Exercise | 9.70K | |
| 2026-06-18 | Gessert Erica Chief Financial Officer | Sell | 9.17K @ $8.15 | $74.7K |
| 2026-06-18 | Mekhalfa Sabrina Chief Accounting Officer | Exercise | 3.58K | |
| 2026-06-18 | Mekhalfa Sabrina Chief Accounting Officer | Sell | 1.28K @ $8.15 | $10.4K |
| 2026-06-18 | Brown Hayden President & CEO | Exercise | 17.7K | |
| 2026-06-18 | Brown Hayden President & CEO | Exercise | 28.7K | |
| 2026-06-18 | Brown Hayden President & CEO | Sell | 23.5K @ $8.15 | $191K |
| 2026-06-04 | BRAMLEY CLAIRE Director | Award | 45.1K | |
| 2026-06-04 | LISSY DAVID H Director | Award | 45.1K | |
| 2026-06-04 | LISSY DAVID H Director | Award | 20.9K | |
| 2026-06-04 | LAYTON THOMAS Director | Award | 6.21K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.