TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›VANI
VANI logo

VANI

Vivani Medical, Inc.

Next earnings Aug 11, 2026 · consensus $-0.09 EPS

Last earnings +1.8% on 2026-05-13

Avoid
$1.26
▲ +4.13%
$1.26▼ -4.55%
over 1Y
L $0.94H $1.87
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+4.1%
1W+10.5%
1M-3.1%
3M+16.7%
YTD-0.8%
1Y-4.5%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
F
Valuation
Fair value
Filings
Flagged
Avoid
Conviction
Horizon
Long (>12mo)
Street · 9 analysts
Buy

Pre-revenue GLP-1 implant story with under a year of cash and heavy dilution — binary bet, not investable now.

Revenue $0.00 · FY2025

Vivani is a clinical-stage biopharma with zero revenue and no FDA-approved products; its entire value rests on preclinical NanoPortal implant candidates (lead NPM-139, a six-month semaglutide implant for obesity) that have shown ~20% weight loss in rats and mice but have not cleared human trials. The 10-K states plainly that final approval of NPM-139/133/115 'may be delayed, limited, or denied' and that the company 'will require substantial additional financing... which may not be available on acceptable terms, or at all.' That is the whole investment case in the company's own words: an unproven platform that needs outside capital to survive.

The numbers make the financing risk acute. FY2025 operating cash flow was -$24.3M against just $16.2M of cash — well under twelve months of runway at the current burn, while R&D spend is still rising (+15.1%). Losses are widening (net income -$26.6M, down 13.3% YoY; operating loss -$27.6M) and there is no revenue to offset them. Equity has thinned to $15.7M against $23.7M of liabilities (1.50x liabilities/equity), retained deficit has ballooned to -$149M, and ROE is -169%. Book value is being consumed each quarter.

Is VANI a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~90d expiry
  • Long put 1.5 @ ~0.28 est
  • Short put 1 @ ~0.03 est
debit $25max +$25max −$25BE 1.25

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue———$0.00$0.00
Gross profit$130K————
Operating income-$13.3M-$21.2M-$27.0M-$24.7M-$27.6M
Net income-$12.8M-$13.9M-$25.7M-$23.5M-$26.6M
Diluted EPS——-$0.50-$0.43-$0.43
Net margin—————

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$94.6M
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-24.5%
FCF yield-23.5%

Quality & risk

ROIC (est.)-121.4%
Free cash flow-$25.5M
Total debt$2.20M
Net cash$14.0M
Altman Z-Score-4.49 distress
Piotroski F-Score1/7

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY+42.9%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Officer / director change2026-06-30

    Annual meeting votes passed; board/officer change disclosed

  2. 8-K Reg FD disclosure2026-06-04

    Reg FD update on NanoPortal GLP-1 implant pipeline progress

  3. 8-K Earnings results2026-05-13

    Q1 2026: ~$16M cash, ongoing burn, funding/going-concern risk

  4. 10-Q Quarterly report2026-05-13

    Q1 2026: ~$16M cash, ongoing burn, funding/going-concern risk

  5. DEF 14A Proxy statement2026-04-29

    Proxy: director elections, say-on-pay, auditor ratification

  6. 8-K Earnings results2026-03-26

    FY2025 10-K: $26.6M loss, R&D +15%, needs substantial new financing

  7. 10-K Annual report2026-03-26

    FY2025 10-K: $26.6M loss, R&D +15%, needs substantial new financing

  8. 8-K Material agreement2026-01-27

    Material agreement + unregistered stock sale add cash but dilute

  9. 8-K Earnings results2025-11-13

    Q3 2025: sustained net loss and cash burn, no revenue

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-242026-06-30open ↗4Period ending 2026-06-242026-06-26open ↗3Period ending 2026-06-242026-06-26open ↗4Period ending 2026-06-242026-06-25open ↗4Period ending 2026-06-242026-06-25open ↗4Period ending 2026-06-242026-06-25open ↗4Period ending 2026-06-242026-06-25open ↗4Period ending 2026-06-152026-06-16open ↗8-KPeriod ending 2026-06-042026-06-04open ↗SCHEDULE 13D/AFiling2026-05-19open ↗4Period ending 2026-05-152026-05-19open ↗8-KPeriod ending 2026-05-132026-05-13open ↗

Quality score

F
ValueGrowthProfitHealthMom.
Value—
GrowthF
ProfitabilityF
Financial healthC
MomentumD
  • ✗Profitable (positive net income)
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
0.9452-week1.87
Revenue
$0.00
Net margin
—
ROE
-169.2%
P/E
—

SEC fundamentals · FY 2025

■ revenue · ■ net income, by fiscal year

Revenue$0.00
Net income-$26.6M-13.3%
Gross profit$130K-74.0%
Operating income-$27.6M-11.7%
Diluted EPS-$0.43+0.0%
Cash & equivalents$16.2M-11.6%
Total assets$39.4M-5.2%
Total liabilities$23.7M-1.2%
Stockholders' equity$15.7M-10.7%
L/E: 1.50x

Frequently asked

Is Vivani Medical, Inc. (VANI) a buy?
VANI currently carries a Avoid rating with 4/5 conviction, derived from its latest SEC filings. Pre-revenue GLP-1 implant story with under a year of cash and heavy dilution — binary bet, not investable now.
What is Vivani Medical, Inc.'s quality score?
VANI scores 35.371896392721595/100 (grade F) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001266806, latest 10-Q filed 2026-05-13) · EODHD · Proprietary analysis · as of 7/3/2026, 4:36:19 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 12:36 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 3 open-market buys · 0 sales

2026-06-15
Williams Gregg
Director
Buy1.59M @ $1.26$2.00M
2026-05-15
Williams Gregg
Director
Buy1.59M @ $1.26$2.00M
2026-04-15
Williams Gregg
Director
Buy1.59M @ $1.26$2.00M

Earnings history

beat/miss · move
2026-05-13Beat +2.0% est▼ -5.00%8-K ↗
2026-03-26Beat +11.8% est▼ -12.07%8-K ↗
2025-11-13Beat +2.0% est▼ -6.58%8-K ↗
2025-08-13Miss -17.6% est▼ -6.62%8-K ↗
2025-08-05Miss -17.6% est▲ +1.49%8-K ↗
2025-05-13—▲ +3.88%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score35 vs 67
Revenue growth— vs 7.5%
Net margin— vs 10.0%
Return on equity-169.2% vs 12.0%
P/E— vs 26.2