Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | — | $9.07M | $142K | $222K |
| Revenue growth | — | — | — | -98.4% | 56.6% |
| Gross profit | — | — | $8.61M | $58.5K | $152K |
| Gross margin | — | — | 94.9% | 41.2% | 68.5% |
| Operating income | -$2.92M | -$4.07M | -$10.4M | -$84.1M | -$18.8M |
| Operating margin | — | — | -114.2% | -59309.8% | -8483.7% |
| Net income | $6.59M | $10.6M | -$15.6M | -$47.5M | -$6.66M |
| Net margin | — | — | -172.4% | -33541.0% | -2999.8% |
| EPS (diluted) | — | — | -$0.97 | -$1.88 | -$0.16 |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Operating cash flow | -$2.14M | -$1.02M | -$12.7M | -$25.6M | -$15.2M |
| Capital expenditures | — | — | $35.0K | $46.2K | $8.21K |
| Free cash flow | — | — | -$12.7M | -$25.6M | -$15.2M |
| Share buybacks | — | — | $294M | — | — |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash & equivalents | $107K | $186K | $6.01M | $1.69M | $134K |
| Total assets | $320M | $324M | $20.8M | $21.1M | $28.2M |
| Total liabilities | $21.7M | $15.4M | $32.3M | $38.1M | $38.0M |
| Long-term debt | — | — | $23.9M | $12.8M | — |
| Shareholders' equity | -$21.2M | -$15.3M | -$11.5M | -$17.0M | -$9.75M |
| Retained earnings | -$21.2M | -$15.3M | -$170M | -$218M | -$224M |
| Shares (wtd avg diluted) | — | — | 16.2M | 25.3M | 42.8M |
Every figure is extracted from VEEA INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.