Pulling SEC filings + quote and writing the call…

VISTA GOLD CORP
Next earnings Aug 10, 2026
Last earnings +5.9% on 2026-04-30
A clean-balance-sheet, single-asset gold developer trading as a call option on Mt Todd's $1.1B NPV — but $13.6M cash vs a $425M build gap.
Revenue $0.00 · FY2025
Vista Gold is a development-stage company that, by its own words, "does not currently generate cash flows from mining operations" — and the numbers confirm it: $0 revenue in every year from FY2021-FY2025, a FY2025 net loss of $7.50M ($-0.06 EPS), and negative operating cash flow of $6.61M. The lone FY2024 "profit" of $11.2M was not operating income; it came from a one-time $16.9M gain on granting a royalty interest, so the underlying business has never earned money. You are not buying earnings here — you are buying the Mt Todd option.
The balance sheet is the redeeming feature and the reason this isn't an outright avoid: $13.6M cash, working capital of $13.06M, essentially no debt (liabilities/equity just 0.08x), and stockholders' equity of $15.1M. That clean, unlevered position buys time. But it is shrinking — cash fell 19.6%, total assets fell 14.2%, and the company is funding the burn by diluting: shares outstanding rose 17.1% YoY, with $4.30M raised under the ATM program in 2025. At roughly $6.6M of annual cash burn, existing cash is on the order of two years of runway before more dilution or a financing event is forced.
Is VGZ a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Gross profit | — | — | — | — | — |
| Operating income | — | — | -$6.76M | $10.5M | -$9.29M |
| Net income | -$15.2M | -$4.93M | -$6.58M | $11.2M | -$7.50M |
| Diluted EPS | -$0.14 | -$0.04 | -$0.05 | $0.09 | -$0.06 |
| Net margin | — | — | — | — | — |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Q1 2026: dev-stage, no revenue, cash burn continues; no debt, funding Mt Todd work
Q1 2026: dev-stage, no revenue, cash burn continues; no debt, funding Mt Todd work
Annual meeting held — directors elected, votes tallied, routine board matters
Proxy for annual meeting — director slate, auditor, comp; no operational change
FY2025 loss $7.5M; Mt Todd FS shows $1.1B NPV, 28% IRR, capex cut 59%; $13.6M cash
FY2025 loss $7.5M; Mt Todd FS shows $1.1B NPV, 28% IRR, capex cut 59%; $13.6M cash
Reg FD investor/corporate update on Mt Todd, no financial change disclosed
Entered a material definitive agreement plus a Reg FD disclosure
Other-events disclosure (Item 8.01) with exhibit; no P&L impact
Sources: SEC EDGAR (CIK 0000783324, latest 10-Q filed 2026-04-30) · EODHD · Proprietary analysis · as of 7/3/2026, 10:39:25 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 6:39 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-03-13 | Tobler Douglas L. CFO | Exercise | 20.0K | |
| 2026-03-13 | Tobler Douglas L. CFO | Exercise | 247K | |
| 2026-03-13 | Tobler Douglas L. CFO | Exercise | 16.7K | |
| 2026-03-13 | Tobler Douglas L. CFO | Tax | 127K @ $2.06 | $262K |
| 2026-03-13 | Earnest Frederick Hume President & CEO | Exercise | 38.7K | |
| 2026-03-13 | Earnest Frederick Hume President & CEO | Exercise | 478K | |
| 2026-03-13 | Earnest Frederick Hume President & CEO | Exercise | 32.3K | |
| 2026-03-13 | Earnest Frederick Hume President & CEO | Tax | 242K @ $2.06 | $499K |
| 2026-03-13 | Solly Pamela A. VP, Investor Relations | Exercise | 9.67K | |
| 2026-03-13 | Solly Pamela A. VP, Investor Relations | Exercise | 119K | |
| 2026-03-13 | Solly Pamela A. VP, Investor Relations | Exercise | 9.00K | |
| 2026-03-13 | Solly Pamela A. VP, Investor Relations | Tax | 54.4K @ $2.06 | $112K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median