TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›VGZ
VGZ logo

VGZ

VISTA GOLD CORP

Next earnings Aug 10, 2026

Last earnings +5.9% on 2026-04-30

Hold
$1.83
▼ -2.66%
$1.83▲ +84.85%
over 1Y
L $0.92H $3.05
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-2.7%
1W-2.7%
1M-23.4%
3M-10.3%
YTD+1.1%
1Y+84.8%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
F
Valuation
Fair value
Filings
Watch
Hold
Conviction
Horizon
Long (>12mo)
Street · 5 analysts
Buy

A clean-balance-sheet, single-asset gold developer trading as a call option on Mt Todd's $1.1B NPV — but $13.6M cash vs a $425M build gap.

Revenue $0.00 · FY2025

Vista Gold is a development-stage company that, by its own words, "does not currently generate cash flows from mining operations" — and the numbers confirm it: $0 revenue in every year from FY2021-FY2025, a FY2025 net loss of $7.50M ($-0.06 EPS), and negative operating cash flow of $6.61M. The lone FY2024 "profit" of $11.2M was not operating income; it came from a one-time $16.9M gain on granting a royalty interest, so the underlying business has never earned money. You are not buying earnings here — you are buying the Mt Todd option.

The balance sheet is the redeeming feature and the reason this isn't an outright avoid: $13.6M cash, working capital of $13.06M, essentially no debt (liabilities/equity just 0.08x), and stockholders' equity of $15.1M. That clean, unlevered position buys time. But it is shrinking — cash fell 19.6%, total assets fell 14.2%, and the company is funding the burn by diluting: shares outstanding rose 17.1% YoY, with $4.30M raised under the ATM program in 2025. At roughly $6.6M of annual cash burn, existing cash is on the order of two years of runway before more dilution or a financing event is forced.

Is VGZ a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~90d expiry
  • Long 100 shares @ ~1.83
  • Short call 2 @ ~0.21 est
debit $162max +$38max −$161BE 1.62

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$0.00$0.00$0.00$0.00$0.00
Gross profit—————
Operating income——-$6.76M$10.5M-$9.29M
Net income-$15.2M-$4.93M-$6.58M$11.2M-$7.50M
Diluted EPS-$0.14-$0.04-$0.05$0.09-$0.06
Net margin—————

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$254M
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-2.8%
FCF yield-2.7%

Quality & risk

ROIC (est.)-48.6%
Free cash flow-$7.21M
Total debt—
Net cash$13.6M
Altman Z-Score96.30 safe
Piotroski F-Score1/7

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY+17.1%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Some governance/structural items recently, but no outright red flags.
  1. 8-K Earnings results2026-04-30

    Q1 2026: dev-stage, no revenue, cash burn continues; no debt, funding Mt Todd work

  2. 10-Q Quarterly report2026-04-30

    Q1 2026: dev-stage, no revenue, cash burn continues; no debt, funding Mt Todd work

  3. 8-K Officer / director change2026-04-28

    Annual meeting held — directors elected, votes tallied, routine board matters

  4. DEF 14A Proxy statement2026-03-17

    Proxy for annual meeting — director slate, auditor, comp; no operational change

  5. 8-K Earnings results2026-03-11

    FY2025 loss $7.5M; Mt Todd FS shows $1.1B NPV, 28% IRR, capex cut 59%; $13.6M cash

  6. 10-K Annual report2026-03-11

    FY2025 loss $7.5M; Mt Todd FS shows $1.1B NPV, 28% IRR, capex cut 59%; $13.6M cash

  7. 8-K Reg FD disclosure2026-03-09

    Reg FD investor/corporate update on Mt Todd, no financial change disclosed

  8. 8-K Material agreement2026-03-02

    Entered a material definitive agreement plus a Reg FD disclosure

  9. 8-K Other event2026-02-25

    Other-events disclosure (Item 8.01) with exhibit; no P&L impact

Recent filings

all on EDGAR ↗
SDFiling2026-06-02open ↗SCHEDULE 13GFiling2026-05-14open ↗8-KPeriod ending 2026-04-302026-04-30open ↗10-QPeriod ending 2026-03-312026-04-30open ↗8-KPeriod ending 2026-04-282026-04-28open ↗4Period ending 2026-03-132026-03-17open ↗4Period ending 2026-03-132026-03-17open ↗4Period ending 2026-03-132026-03-17open ↗DEFA14AFiling2026-03-17open ↗DEF 14APeriod ending 2026-04-282026-03-17open ↗4Period ending 2026-03-132026-03-17open ↗4Period ending 2026-03-132026-03-17open ↗

Quality score

F
ValueGrowthProfitHealthMom.
Value—
GrowthF
ProfitabilityF
Financial healthB-
MomentumD
  • ✗Profitable (positive net income)
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
0.9252-week3.05
Revenue
$0.00
Net margin
—
ROE
-49.6%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$0.00
Net income-$7.50M-166.7%
Operating income-$9.29M-188.2%
Diluted EPS-$0.06-166.7%
Cash & equivalents$13.6M-19.6%
Total assets$16.3M-14.2%
Total liabilities$1.17M+9.3%
Stockholders' equity$15.1M-15.6%
L/E: 0.08x

Frequently asked

Is VISTA GOLD CORP (VGZ) a buy?
VGZ currently carries a Hold rating with 2/5 conviction, derived from its latest SEC filings. A clean-balance-sheet, single-asset gold developer trading as a call option on Mt Todd's $1.1B NPV — but $13.6M cash vs a $425M build gap.
What is VISTA GOLD CORP's quality score?
VGZ scores 38.254557486764554/100 (grade F) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000783324, latest 10-Q filed 2026-04-30) · EODHD · Proprietary analysis · as of 7/3/2026, 10:39:25 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 6:39 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-03-13
Tobler Douglas L.
CFO
Exercise20.0K
2026-03-13
Tobler Douglas L.
CFO
Exercise247K
2026-03-13
Tobler Douglas L.
CFO
Exercise16.7K
2026-03-13
Tobler Douglas L.
CFO
Tax127K @ $2.06$262K
2026-03-13
Earnest Frederick Hume
President & CEO
Exercise38.7K
2026-03-13
Earnest Frederick Hume
President & CEO
Exercise478K
2026-03-13
Earnest Frederick Hume
President & CEO
Exercise32.3K
2026-03-13
Earnest Frederick Hume
President & CEO
Tax242K @ $2.06$499K
2026-03-13
Solly Pamela A.
VP, Investor Relations
Exercise9.67K
2026-03-13
Solly Pamela A.
VP, Investor Relations
Exercise119K
2026-03-13
Solly Pamela A.
VP, Investor Relations
Exercise9.00K
2026-03-13
Solly Pamela A.
VP, Investor Relations
Tax54.4K @ $2.06$112K

Earnings history

beat/miss · move
2026-04-30—▼ -4.55%8-K ↗
2026-03-11—▼ -14.11%8-K ↗
2025-11-12—▲ +7.27%8-K ↗
2025-08-12—▲ +25.25%8-K ↗
2025-05-01—▼ -3.00%8-K ↗
2025-02-28—▼ -0.48%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score38 vs 67
Revenue growth— vs 7.5%
Net margin— vs 10.0%
Return on equity-49.6% vs 12.0%
P/E— vs 26.2