Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.67B | $2.77B | $2.70B | $2.99B | $3.18B | $3.10B | $2.98B | $3.08B |
| Revenue growth | — | 4.0% | -2.4% | 10.6% | 6.5% | -2.8% | -3.8% | 3.2% |
| Gross profit | $1.14B | $1.19B | $1.19B | $1.33B | $1.43B | — | — | — |
| Gross margin | 42.6% | 43.0% | 43.9% | 44.6% | 44.9% | — | — | — |
| Operating income | $500M | $563M | $468M | $582M | $578M | $543M | $537M | $562M |
| Operating margin | 18.7% | 20.3% | 17.3% | 19.5% | 18.1% | 17.6% | 18.0% | 18.3% |
| Net income | $386M | $437M | $342M | $413M | $401M | $377M | $422M | $406M |
| Net margin | 14.5% | 15.7% | 12.6% | 13.8% | 12.6% | 12.2% | 14.2% | 13.2% |
| EPS (diluted) | $2.29 | $2.59 | $2.02 | $2.43 | $2.49 | $2.42 | $2.75 | $2.76 |
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $421M | $545M | $691M | $481M | $321M | $455M | $428M | $511M |
| Capital expenditures | $42.4M | $38.0M | $35.7M | $47.8M | $60.0M | $60.1M | $82.7M | $69.9M |
| Free cash flow | $379M | $507M | $656M | $433M | $261M | $395M | $345M | $441M |
| Share buybacks | — | — | $0.00 | $0.00 | $328M | $74.7M | $225M | $300M |
| Dividends paid | — | $0.00 | $0.00 | $12.7M | $15.9M | $15.5M | $15.2M | $14.7M |
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $0.00 | $0.00 | $381M | $573M | $205M | $341M | $356M | $492M |
| Total assets | — | $2.83B | $3.07B | $4.35B | $4.34B | $4.29B | $4.31B | $4.37B |
| Total liabilities | — | — | — | $3.78B | $3.76B | $3.40B | $3.25B | $3.12B |
| Long-term debt | — | $24.6M | $1.80B | $2.58B | $2.59B | $2.19B | $2.09B | $1.59B |
| Shareholders' equity | $1.79B | $1.81B | $188M | $570M | $577M | $890M | $1.05B | $1.24B |
| Retained earnings | — | $0.00 | -$13.6M | $387M | $771M | $1.13B | $1.54B | $1.93B |
| Shares (wtd avg diluted) | 168M | 168M | 169M | 170M | 161M | 156M | 154M | 147M |
Every figure is extracted from Vontier Corp’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.