TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›VOR
VOR logo

VOR

Vor Biopharma Inc.

Next earnings Aug 10, 2026 · consensus $-0.71 EPS

Last earnings +4.7% on 2026-01-12

Avoid
$20.59
▲ +10.70%
$20.59▼ -2.88%
over 1Y
L $6.86H $53.40
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+10.7%
1W+37.9%
1M+50.7%
3M+14.1%
YTD+76.9%
1Y-2.9%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
F
Valuation
Fair value
Filings
Clean
Avoid
Conviction
Horizon
Long (>12mo)
Street · 13 analysts
Buy

Pre-revenue clinical-stage biotech with negative equity, a $696M loss, and no Phase 3 readout until 1H 2027 — speculative binary bet.

Net income -$696M · FY2025

Vor Bio is no longer the company it was a year ago. The May 2025 Restructuring Plan wound down ~99% of the workforce (154 employees) and abandoned the prior pipeline, and the company pivoted entirely to telitacicept, an in-licensed asset from RemeGen for autoimmune indications (gMG, SjD). This is effectively a new biotech wearing the old ticker, with one Phase 3 program and no commercial revenue. Per management, topline gMG Phase 3 data is not expected until 1H 2027, meaning there is no near-term fundamental catalyst — just cash burn against a binary readout.

The FY2025 numbers reflect this rupture. Net loss exploded to $696M (vs. $117M in FY2024), R&D jumped to $322M (likely absorbing the telitacicept license payment), and the company now carries negative stockholders' equity of -$164M — liabilities of $628M against $464M of assets — a balance sheet structure driven by the in-licensing liability, not operating debt, but ugly nonetheless. The 60.9% drop in shares outstanding and -$70.50 diluted EPS look like a reverse split mechanic distorting per-share figures. Cash of $396M plus the disclosed 2026 Private Placement is stated by management to fund operations 'into early 2029,' which gets them past the gMG readout but with essentially zero margin for error.

Is VOR a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~90d expiry
  • Long put 20.5 @ ~3.39 est
  • Short put 18.5 @ ~2.34 est
debit $105max +$95max −$105BE 19.45

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue—————
Gross profit—————
Operating income-$69.0M-$93.4M-$126M-$121M-$372M
Net income-$68.9M-$92.1M-$118M-$117M-$696M
Diluted EPS-$2.10-$2.33-$1.75-$34.03-$70.50
Net margin—————

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$719M
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-62.4%
FCF yield-12.9%

Quality & risk

ROIC (est.)—
Free cash flow-$144M
Total debt—
Net cash$396M
Piotroski F-Score3/6

Capital returns

Buyback yield—
Dividend yield (est.)0.0%
Shareholder yield0.0%
Shares Δ YoY-60.9%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Shareholder vote2026-06-12

    Annual meeting vote results filed; routine governance outcome with no strategy change.

  2. 8-K Reg FD disclosure2026-06-08

    Reg FD disclosure (likely conference/investor deck) on telitacicept programs.

  3. 10-Q Quarterly report2026-05-13

    Q1'26 10-Q: cash funds ops into early 2029; telitacicept Phase 3 enrolling.

  4. S-3 Shelf registration (potential raise)2026-04-27

    Annual meeting proxy; routine board/comp votes, no strategic shift signaled.

  5. DEF 14A Proxy statement2026-04-27

    Annual meeting proxy; routine board/comp votes, no strategic shift signaled.

  6. 10-K Annual report2026-03-30

    FY25 net loss $696M from RemeGen license charge; pivot to telitacicept; $455M cash.

  7. 8-K Material agreement2026-03-27

    2026 private placement priced; equity issuance extends cash runway to early 2029.

  8. S-3 Shelf registration (potential raise)2026-01-29

    Shelf registration filed to facilitate future equity/debt issuance.

  9. 8-K Earnings results2026-01-12

    Business update / preliminary results disclosure ahead of full year-end reporting.

Recent filings

all on EDGAR ↗
4Period ending 2026-06-112026-06-12open ↗4Period ending 2026-06-112026-06-12open ↗4Period ending 2026-06-112026-06-12open ↗4Period ending 2026-06-112026-06-12open ↗4Period ending 2026-06-112026-06-12open ↗4Period ending 2026-06-112026-06-12open ↗4Period ending 2026-06-112026-06-12open ↗4Period ending 2026-06-112026-06-12open ↗8-KPeriod ending 2026-06-112026-06-12open ↗8-KPeriod ending 2026-06-082026-06-08open ↗SCHEDULE 13G/AFiling2026-05-15open ↗SCHEDULE 13G/AFiling2026-05-15open ↗

Quality score

F
ValueGrowthProfitHealthMom.
Value—
GrowthF
Profitability—
Financial healthF
MomentumC-
  • ✗Profitable (positive net income)
  • ✓Liabilities below 2× equity
6.8652-week53.40
Revenue
—
Net margin
—
ROE
—
P/E
—

SEC fundamentals · FY 2025

■ revenue · ■ net income, by fiscal year

Net income-$696M-495.3%
Operating income-$372M-206.7%
Diluted EPS-$70.50-107.2%
Cash & equivalents$396M+383.8%
Total assets$464M+224.8%
Total liabilities$628M+1259.5%
Stockholders' equity-$164M-270.0%
L/E: -3.82x

Frequently asked

Is Vor Biopharma Inc. (VOR) a buy?
VOR currently carries a Avoid rating with 4/5 conviction, derived from its latest SEC filings. Pre-revenue clinical-stage biotech with negative equity, a $696M loss, and no Phase 3 readout until 1H 2027 — speculative binary bet.
What is Vor Biopharma Inc.'s quality score?
VOR scores 27.822721160619878/100 (grade F) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001817229, latest 10-Q filed 2026-05-13) · EODHD · Proprietary analysis · as of 6/25/2026, 2:59:55 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 10:59 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Earnings history

beat/miss · move
2026-01-12Beat +1625.3% est▲ +8.92%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score28 vs 67
Revenue growth— vs 7.5%
Net margin— vs 10.0%
Return on equity— vs 12.0%
P/E— vs 26.2