Pulling SEC filings + quote and writing the call…

Vor Biopharma Inc.
Next earnings Aug 10, 2026 · consensus $-0.71 EPS
Last earnings +4.7% on 2026-01-12
Pre-revenue clinical-stage biotech with negative equity, a $696M loss, and no Phase 3 readout until 1H 2027 — speculative binary bet.
Net income -$696M · FY2025
Vor Bio is no longer the company it was a year ago. The May 2025 Restructuring Plan wound down ~99% of the workforce (154 employees) and abandoned the prior pipeline, and the company pivoted entirely to telitacicept, an in-licensed asset from RemeGen for autoimmune indications (gMG, SjD). This is effectively a new biotech wearing the old ticker, with one Phase 3 program and no commercial revenue. Per management, topline gMG Phase 3 data is not expected until 1H 2027, meaning there is no near-term fundamental catalyst — just cash burn against a binary readout.
The FY2025 numbers reflect this rupture. Net loss exploded to $696M (vs. $117M in FY2024), R&D jumped to $322M (likely absorbing the telitacicept license payment), and the company now carries negative stockholders' equity of -$164M — liabilities of $628M against $464M of assets — a balance sheet structure driven by the in-licensing liability, not operating debt, but ugly nonetheless. The 60.9% drop in shares outstanding and -$70.50 diluted EPS look like a reverse split mechanic distorting per-share figures. Cash of $396M plus the disclosed 2026 Private Placement is stated by management to fund operations 'into early 2029,' which gets them past the gMG readout but with essentially zero margin for error.
Is VOR a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating income | -$69.0M | -$93.4M | -$126M | -$121M | -$372M |
| Net income | -$68.9M | -$92.1M | -$118M | -$117M | -$696M |
| Diluted EPS | -$2.10 | -$2.33 | -$1.75 | -$34.03 | -$70.50 |
| Net margin | — | — | — | — | — |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting vote results filed; routine governance outcome with no strategy change.
Reg FD disclosure (likely conference/investor deck) on telitacicept programs.
Q1'26 10-Q: cash funds ops into early 2029; telitacicept Phase 3 enrolling.
Annual meeting proxy; routine board/comp votes, no strategic shift signaled.
Annual meeting proxy; routine board/comp votes, no strategic shift signaled.
FY25 net loss $696M from RemeGen license charge; pivot to telitacicept; $455M cash.
2026 private placement priced; equity issuance extends cash runway to early 2029.
Shelf registration filed to facilitate future equity/debt issuance.
Business update / preliminary results disclosure ahead of full year-end reporting.
Sources: SEC EDGAR (CIK 0001817229, latest 10-Q filed 2026-05-13) · EODHD · Proprietary analysis · as of 6/25/2026, 2:59:55 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 10:59 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median